Rizap Group (SSE:2928) Cyclically Adjusted FCF per Share: 円6.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSE:2928 Rizap Group SSE:2928
53 GF Score
Price 円184.00
GF Value 円222.73
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rizap Group Cyclically Adjusted FCF per Share?

Rizap Group SSE:2928 -0.54% 53 Cyclically Adjusted FCF per Share is 円6.94 as of Mar. 2026. GuruFocus rates SSE:2928 with a GF Score™ of 53/100 and a GF Value™ of 円222.73 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rizap Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円14.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円6.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Rizap Group's average Cyclically Adjusted FCF Growth Rate was 227.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 58.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rizap Group was 58.90% per year. The lowest was 58.90% per year. And the median was 58.90% per year.

As of today (2026-07-27), Rizap Group's current stock price is 円184.00. Rizap Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円6.94. Rizap Group's Cyclically Adjusted Price-to-FCF of today is 26.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rizap Group was 618.57. The lowest was 24.78. And the median was 95.75.


Rizap Group  (SSE:2928) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rizap Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=184.00/6.94
=26.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rizap Group was 618.57. The lowest was 24.78. And the median was 95.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rizap Group Cyclically Adjusted FCF per Share Related Terms


Rizap Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rizap Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rizap Group Cyclically Adjusted FCF per Share Chart

Rizap Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.73 0.70 2.12 6.94

Rizap Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.12 3.23 4.53 5.44 6.94

SSE:2928 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Rizap Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rizap Group Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Rizap Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rizap Group's Cyclically Adjusted Price-to-FCF falls into.


SSE:2928
53GF Score
Rizap Group SSE:2928
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rizap Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rizap Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.033/112.7000*112.7000
=14.033

Current CPI (Mar. 2026) = 112.7000.

Rizap Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.014 98.100 -3.463
201609 -1.592 98.000 -1.831
201612 -7.183 98.400 -8.227
201703 7.136 98.100 8.198
201706 -2.405 98.500 -2.752
201709 -0.616 98.800 -0.703
201712 -9.056 99.400 -10.268
201803 3.568 99.200 4.054
201806 -11.333 99.200 -12.875
201809 -8.980 99.900 -10.131
201812 -13.664 99.700 -15.446
201903 5.576 99.700 6.303
201906 -1.257 99.800 -1.419
201909 5.796 100.100 6.526
201912 3.080 100.500 3.454
202003 9.121 100.300 10.249
202006 2.082 99.900 2.349
202009 19.624 99.900 22.138
202012 7.925 99.300 8.994
202103 9.563 99.900 10.788
202106 -0.676 99.500 -0.766
202109 2.776 100.100 3.125
202112 4.853 100.100 5.464
202203 6.439 101.100 7.178
202206 1.593 101.800 1.764
202209 -5.576 103.100 -6.095
202212 -2.569 104.100 -2.781
202303 -5.908 104.400 -6.378
202306 -5.426 105.200 -5.813
202309 -0.158 106.200 -0.168
202312 -8.831 106.800 -9.319
202403 6.607 107.200 6.946
202406 -0.915 108.200 -0.953
202409 0.088 108.900 0.091
202412 2.893 110.700 2.945
202503 12.598 111.100 12.779
202506 10.233 111.700 10.325
202509 9.575 112.000 9.635
202512 11.521 113.000 11.490
202603 14.033 112.700 14.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円6.94 mean?
Rizap Group (SSE:2928) has a Cyclically Adjusted FCF per Share of 円6.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rizap Group and its competitors.
Is Rizap Group's Cyclically Adjusted FCF per Share too high?
Rizap Group's current Cyclically Adjusted FCF per Share is 円6.94. Overall, Rizap Group has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rizap Group's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Rizap Group's Cyclically Adjusted FCF per Share of 円6.94 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rizap Group and its competitors. Rizap Group's current Cyclically Adjusted FCF per Share is 円6.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rizap Group stock overvalued right now?
Based on GuruFocus' analysis, Rizap Group (SSE:2928) is currently considered Modestly Undervalued. The stock's GF Value™ is 円222.73, compared to a current price of 円184.00 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円6.94. Rizap Group's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rizap Group (SSE:2928), the current Cyclically Adjusted FCF per Share is 円6.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rizap Group (SSE:2928) Overvalued in 2026?

Based on GuruFocus' analysis, Rizap Group stock appears to be undervalued. The current stock price of 円184.00 is trading 17.4% below its estimated GF Value™ of 円222.73. GuruFocus considers Rizap Group to be Modestly Undervalued.

Key valuation signals for SSE:2928:

  • Cyclically Adjusted FCF per Share: 円6.94
  • GF Value™: 円222.73 vs. price of 円184.00 (17.4% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the SSE:2928 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rizap Group Business Description

Address Kitashinjuku 2-21-1, Shinjuku Front Tower, 31st Floor, Shinjuku-ku, Yubinbango, Tokyo, JPN, 169-0074
Rizap Group is engaged in health and fitness. The Company sells its beauty and health products through mail order. The company manufactures and sales of beauty related products, health foods, Apparel, interior goods. Its other business includes Housing new construction, renovation, Mega solar business, and entertainment business. Its products include mud Awawa, RIZAP Golf, among others.
53GF Score

Get the complete analysis for SSE:2928

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円184.00
Price
円222.73
GF Value