KIDO Group (STC:KDC) Cyclically Adjusted FCF per Share: ₫-389.01 (As of Dec. 2025)


STC:KDC KIDO Group Corp STC:KDC
61 GF Score
Price ₫49,500.00
GF Value ₫49,687.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is KIDO Group Cyclically Adjusted FCF per Share?

KIDO Group STC:KDC +0.61% 61 Cyclically Adjusted FCF per Share is ₫-389.01 as of Dec. 2025. GuruFocus rates STC:KDC with a GF Score™ of 61/100 and a GF Value™ of ₫49,687.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KIDO Group's adjusted free cash flow per share for the three months ended in Dec. 2025 was ₫1,537.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-389.01 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KIDO Group was -1.30% per year. The lowest was -99.40% per year. And the median was -50.35% per year.

As of today (2026-07-08), KIDO Group's current stock price is ₫49500.00. KIDO Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ₫-389.01. KIDO Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KIDO Group was 2041.06. The lowest was 118.79. And the median was 533.54.


KIDO Group  (STC:KDC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KIDO Group was 2041.06. The lowest was 118.79. And the median was 533.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KIDO Group Cyclically Adjusted FCF per Share Related Terms


KIDO Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KIDO Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KIDO Group Cyclically Adjusted FCF per Share Chart

KIDO Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -112.88 -373.88 -457.85 -894.39 -389.01

KIDO Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -894.39 -426.41 -648.77 -557.99 -389.01

STC:KDC vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, KIDO Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KIDO Group Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, KIDO Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KIDO Group's Cyclically Adjusted Price-to-FCF falls into.


STC:KDC
61GF Score
KIDO Group Corp STC:KDC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KIDO Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KIDO Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1537.811/324.0540*324.0540
=1,537.811

Current CPI (Dec. 2025) = 324.0540.

KIDO Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -3,780.467 238.132 -5,144.523
201606 -1,937.132 241.018 -2,604.517
201609 -667.020 241.428 -895.300
201612 3,334.071 241.432 4,475.045
201703 -1,215.786 243.801 -1,615.991
201706 573.321 244.955 758.453
201709 848.730 246.819 1,114.316
201712 -1,035.491 246.524 -1,361.145
201803 -1,592.170 249.554 -2,067.485
201806 649.158 251.989 834.807
201809 26.661 252.439 34.225
201812 -202.874 251.233 -261.678
201903 -1,141.834 254.202 -1,455.598
201906 1,086.837 256.143 1,374.989
201909 928.063 256.759 1,171.303
201912 248.847 256.974 313.806
202003 -1,283.220 258.115 -1,611.036
202006 448.753 257.797 564.088
202009 1,879.822 260.280 2,340.417
202012 -1,109.212 260.474 -1,379.963
202103 -4,052.143 264.877 -4,957.445
202106 4,843.622 271.696 5,777.027
202109 186.910 274.310 220.805
202112 -1,421.460 278.802 -1,652.175
202203 988.151 287.504 1,113.773
202206 3,106.875 296.311 3,397.765
202209 -1,930.380 296.808 -2,107.583
202212 -4,288.197 296.797 -4,682.013
202303 -1,258.636 301.836 -1,351.284
202306 2,451.728 305.109 2,603.962
202309 2,652.860 307.789 2,793.049
202312 -1,277.957 306.746 -1,350.065
202403 410.222 312.332 425.618
202406 -533.818 314.175 -550.604
202409 1,908.994 315.301 1,961.989
202412 -166.330 315.605 -170.783
202503 -52.315 319.799 -53.011
202506 -2,184.934 322.561 -2,195.047
202509 765.634 324.800 763.875
202512 1,537.811 324.054 1,537.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-389.01 mean?
KIDO Group (STC:KDC) has a Cyclically Adjusted FCF per Share of ₫-389.01 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KIDO Group and its competitors.
Is KIDO Group's Cyclically Adjusted FCF per Share too high?
KIDO Group's current Cyclically Adjusted FCF per Share is ₫-389.01. Overall, KIDO Group has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KIDO Group's Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
KIDO Group's Cyclically Adjusted FCF per Share of ₫-389.01 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KIDO Group and its competitors. KIDO Group's current Cyclically Adjusted FCF per Share is ₫-389.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KIDO Group stock overvalued right now?
Based on GuruFocus' analysis, KIDO Group (STC:KDC) is currently considered Fairly Valued. The stock's GF Value™ is ₫49,687.41, compared to a current price of ₫49,500.00 — trading 0.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-389.01. KIDO Group's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KIDO Group (STC:KDC), the current Cyclically Adjusted FCF per Share is ₫-389.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KIDO Group (STC:KDC) Overvalued in 2026?

Based on GuruFocus' analysis, KIDO Group stock appears to be undervalued. The current stock price of ₫49,500.00 is trading 0.4% below its estimated GF Value™ of ₫49,687.41. GuruFocus considers KIDO Group to be Fairly Valued.

Key valuation signals for STC:KDC:

  • Cyclically Adjusted FCF per Share: ₫-389.01
  • GF Value™: ₫49,687.41 vs. price of ₫49,500.00 (0.4% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the STC:KDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KIDO Group Business Description

Address 23 Nguyen Huu Tho Street, 3rd Floor, V5 Tower, Tan Hung Ward, District 7, Ho Chi Minh City, VNM
KIDO Group Corp is a Vietnamese company engaged in the production of confectionery and baked goods. The companies brand portfolio includes AFC, COSY, Solite, and Slide. It produces cakes, buns, chips, cream-filled rolls, biscuits, and salted crackers.
61GF Score

Get the complete analysis for STC:KDC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫49,500.00
Price
₫49,687.41
GF Value