KIDO Group (STC:KDC) Cyclically Adjusted Revenue per Share: ₫38,523.04 (As of Dec. 2025)


STC:KDC KIDO Group Corp STC:KDC
61 GF Score
Price ₫49,900.00
GF Value ₫49,637.93
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is KIDO Group Cyclically Adjusted Revenue per Share?

KIDO Group STC:KDC -0.10% 61 Cyclically Adjusted Revenue per Share is ₫38,523.04 as of Dec. 2025. GuruFocus rates STC:KDC with a GF Score™ of 61/100 and a GF Value™ of ₫49,637.93 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

KIDO Group's adjusted revenue per share for the three months ended in Dec. 2025 was ₫8,519.601. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫38,523.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, KIDO Group's average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of KIDO Group was 6.80% per year. The lowest was 5.10% per year. And the median was 5.95% per year.

As of today (2026-07-11), KIDO Group's current stock price is ₫49900.00. KIDO Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was ₫38,523.04. KIDO Group's Cyclically Adjusted PS Ratio of today is 1.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KIDO Group was 2.05. The lowest was 1.14. And the median was 1.66.


KIDO Group  (STC:KDC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

KIDO Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=49900.00/38523.04
=1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KIDO Group was 2.05. The lowest was 1.14. And the median was 1.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


KIDO Group Cyclically Adjusted Revenue per Share Related Terms


KIDO Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for KIDO Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KIDO Group Cyclically Adjusted Revenue per Share Chart

KIDO Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29,711.20 33,183.91 34,706.50 36,166.22 38,523.04

KIDO Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36,166.22 36,812.17 37,255.02 38,033.96 38,523.04

STC:KDC vs MDLZ, HSY, TR: Cyclically Adjusted Revenue per Share Comparison

For the Confectioners subindustry, KIDO Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KIDO Group Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, KIDO Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where KIDO Group's Cyclically Adjusted PS Ratio falls into.


STC:KDC
61GF Score
KIDO Group Corp STC:KDC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KIDO Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KIDO Group's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8519.601/324.0540*324.0540
=8,519.601

Current CPI (Dec. 2025) = 324.0540.

KIDO Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,766.006 238.132 2,403.210
201606 2,646.275 241.018 3,557.975
201609 2,080.539 241.428 2,792.580
201612 3,558.236 241.432 4,775.923
201703 5,605.842 243.801 7,451.141
201706 7,598.755 244.955 10,052.487
201709 9,556.442 246.819 12,546.859
201712 8,704.138 246.524 11,441.526
201803 7,472.588 249.554 9,703.399
201806 9,484.143 251.989 12,196.463
201809 8,658.095 252.439 11,114.330
201812 8,506.301 251.233 10,971.890
201903 6,954.370 254.202 8,865.357
201906 7,525.829 256.143 9,521.146
201909 8,336.385 256.759 10,521.302
201912 9,553.564 256.974 12,047.408
202003 7,742.094 258.115 9,719.918
202006 8,700.974 257.797 10,937.231
202009 10,384.806 260.280 12,929.299
202012 10,337.001 260.474 12,860.195
202103 10,414.681 264.877 12,741.457
202106 11,502.059 271.696 13,718.598
202109 10,303.135 274.310 12,171.529
202112 9,214.371 278.802 10,709.944
202203 11,608.634 287.504 13,084.424
202206 12,690.957 296.311 13,879.186
202209 11,623.653 296.808 12,690.666
202212 10,635.465 296.797 11,612.196
202303 8,237.504 301.836 8,843.863
202306 8,271.381 305.109 8,784.972
202309 8,940.503 307.789 9,412.961
202312 7,698.186 306.746 8,132.553
202403 6,477.781 312.332 6,720.896
202406 6,638.390 314.175 6,847.129
202409 8,770.532 315.301 9,014.009
202412 9,412.724 315.605 9,664.710
202503 6,829.467 319.799 6,920.335
202506 6,965.898 322.561 6,998.140
202509 8,372.802 324.800 8,353.571
202512 8,519.601 324.054 8,519.601

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫38,523.04 mean?
KIDO Group (STC:KDC) has a Cyclically Adjusted Revenue per Share of ₫38,523.04 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KIDO Group and its competitors.
Is KIDO Group's Cyclically Adjusted Revenue per Share too high?
KIDO Group's current Cyclically Adjusted Revenue per Share is ₫38,523.04. Overall, KIDO Group has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KIDO Group's Cyclically Adjusted Revenue per Share compare to MDLZ and HSY?
KIDO Group's Cyclically Adjusted Revenue per Share of ₫38,523.04 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KIDO Group and its competitors. KIDO Group's current Cyclically Adjusted Revenue per Share is ₫38,523.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KIDO Group stock overvalued right now?
Based on GuruFocus' analysis, KIDO Group (STC:KDC) is currently considered Fairly Valued. The stock's GF Value™ is ₫49,637.93, compared to a current price of ₫49,900.00 — trading 0.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫38,523.04. KIDO Group's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For KIDO Group (STC:KDC), the current Cyclically Adjusted Revenue per Share is ₫38,523.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KIDO Group (STC:KDC) Overvalued in 2026?

Based on GuruFocus' analysis, KIDO Group stock appears to be overvalued. The current stock price of ₫49,900.00 is trading 0.5% above its estimated GF Value™ of ₫49,637.93. GuruFocus considers KIDO Group to be Fairly Valued.

Key valuation signals for STC:KDC:

  • Cyclically Adjusted Revenue per Share: ₫38,523.04
  • GF Value™: ₫49,637.93 vs. price of ₫49,900.00 (0.5% above fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the STC:KDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KIDO Group Business Description

Address 23 Nguyen Huu Tho Street, 3rd Floor, V5 Tower, Tan Hung Ward, District 7, Ho Chi Minh City, VNM
KIDO Group Corp is a Vietnamese company engaged in the production of confectionery and baked goods. The companies brand portfolio includes AFC, COSY, Solite, and Slide. It produces cakes, buns, chips, cream-filled rolls, biscuits, and salted crackers.
61GF Score

Get the complete analysis for STC:KDC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫49,900.00
Price
₫49,637.93
GF Value