Nam Kim Steel JSC (STC:NKG) Cyclically Adjusted FCF per Share: ₫-2,240.32 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:NKG Nam Kim Steel JSC STC:NKG
74 GF Score
Price ₫10,800.00
GF Value ₫10,124.40
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Nam Kim Steel JSC Cyclically Adjusted FCF per Share?

Nam Kim Steel JSC STC:NKG 74 Cyclically Adjusted FCF per Share is ₫-2,240.32 as of Jun. 2026. GuruFocus rates STC:NKG with a GF Score™ of 74/100 and a GF Value™ of ₫10,124.40 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nam Kim Steel JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫-729.275. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-2,240.32 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-18), Nam Kim Steel JSC's current stock price is ₫10800.00. Nam Kim Steel JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫-2,240.32. Nam Kim Steel JSC's Cyclically Adjusted Price-to-FCF of today is .


Nam Kim Steel JSC  (STC:NKG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nam Kim Steel JSC Cyclically Adjusted FCF per Share Related Terms


Nam Kim Steel JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nam Kim Steel JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nam Kim Steel JSC Cyclically Adjusted FCF per Share Chart

Nam Kim Steel JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -3,263.93 -2,905.51

Nam Kim Steel JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3,168.95 -3,205.69 -2,905.51 -2,410.27 -2,240.32

STC:NKG vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Nam Kim Steel JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nam Kim Steel JSC Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Nam Kim Steel JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nam Kim Steel JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:NKG
74GF Score
Nam Kim Steel JSC STC:NKG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nam Kim Steel JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nam Kim Steel JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-729.275/333.9520*333.9520
=-729.275

Current CPI (Jun. 2026) = 333.9520.

Nam Kim Steel JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -2,118.345 241.428 -2,930.172
201612 -4,552.890 241.432 -6,297.619
201703 -5,063.513 243.801 -6,935.863
201706 -10.844 244.955 -14.784
201709 2,898.443 246.819 3,921.663
201712 -7,628.881 246.524 -10,334.410
201803 5,128.675 249.554 6,863.169
201806 -3,392.994 251.989 -4,496.613
201809 324.326 252.439 429.051
201812 5,661.437 251.233 7,525.477
201903 4,164.049 254.202 5,470.423
201906 -4,550.919 256.143 -5,933.359
201909 2,711.586 256.759 3,526.808
201912 1,387.520 256.974 1,803.159
202003 -3,036.970 258.115 -3,929.265
202006 982.209 257.797 1,272.360
202009 -911.035 260.280 -1,168.903
202012 2,943.226 260.474 3,773.491
202103 -157.407 264.877 -198.456
202106 -1,549.757 271.696 -1,904.866
202109 -2,525.223 274.310 -3,074.271
202112 2,212.638 278.802 2,650.321
202203 -4,031.514 287.504 -4,682.829
202206 1,152.323 296.311 1,298.705
202209 -1,534.824 296.808 -1,726.899
202212 1,298.279 296.797 1,460.806
202303 -2,368.960 301.836 -2,621.022
202306 4,398.595 305.109 4,814.409
202309 -1,003.890 307.789 -1,089.224
202312 -628.193 306.746 -683.909
202403 -2,692.250 312.332 -2,878.611
202406 1,807.621 314.175 1,921.409
202409 -3,213.462 315.301 -3,403.548
202412 -58.112 315.605 -61.490
202503 307.958 319.799 321.587
202506 -3,809.316 322.561 -3,943.839
202509 -638.527 324.800 -656.519
202512 -133.323 324.054 -137.395
202603 372.889 330.213 377.111
202606 -729.275 333.952 -729.275

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-2,240.32 mean?
Nam Kim Steel JSC (STC:NKG) has a Cyclically Adjusted FCF per Share of ₫-2,240.32 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nam Kim Steel JSC and its competitors.
Is Nam Kim Steel JSC's Cyclically Adjusted FCF per Share too high?
Nam Kim Steel JSC's current Cyclically Adjusted FCF per Share is ₫-2,240.32. Overall, Nam Kim Steel JSC has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nam Kim Steel JSC's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Nam Kim Steel JSC's Cyclically Adjusted FCF per Share of ₫-2,240.32 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nam Kim Steel JSC and its competitors. Nam Kim Steel JSC's current Cyclically Adjusted FCF per Share is ₫-2,240.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nam Kim Steel JSC stock overvalued right now?
Based on GuruFocus' analysis, Nam Kim Steel JSC (STC:NKG) is currently considered Fairly Valued. The stock's GF Value™ is ₫10,124.40, compared to a current price of ₫10,800.00 — trading 6.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-2,240.32. Nam Kim Steel JSC's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nam Kim Steel JSC (STC:NKG), the current Cyclically Adjusted FCF per Share is ₫-2,240.32 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nam Kim Steel JSC (STC:NKG) Overvalued in 2026?

Based on GuruFocus' analysis, Nam Kim Steel JSC stock appears to be overvalued. The current stock price of ₫10,800.00 is trading 6.7% above its estimated GF Value™ of ₫10,124.40. GuruFocus considers Nam Kim Steel JSC to be Fairly Valued.

Key valuation signals for STC:NKG:

  • Cyclically Adjusted FCF per Share: ₫-2,240.32
  • GF Value™: ₫10,124.40 vs. price of ₫10,800.00 (6.7% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the STC:NKG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nam Kim Steel JSC Business Description

Address Lot A1, Street D2, Dong An 2 Industrial Park, Binh Duong Ward, Ho Chi Minh, Binh Duong Province, VNM
Nam Kim Steel JSC through its subsidiaries manufactures of other metal products, production of steel tole: galvanized, aluminium-zinc alloy coated, steel sheets (galvalume), steel sheets coated, galvanized coating; Production of iron, steel, cast iron, production of steel pipes, steel and rolled steel products, cold rolled steel, galvanized steel, black steel tape, galvanized steel tape; Wholesale of metals and metals ores, details: wholesale iron and steel; Mechanical processing, handling and metal coating; Trading scrap; and Road transportation services; logistics services, cargo handling services; leasing of transport vehicles and other transport-related support services.
74GF Score

Get the complete analysis for STC:NKG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫10,800.00
Price
₫10,124.40
GF Value