GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » The PAN Group JSC (STC:PAN) » Definitions » Cyclically Adjusted FCF per Share

The PAN Group JSC (STC:PAN) Cyclically Adjusted FCF per Share : ₫-6,239.42 (As of Jun. 2024)


View and export this data going back to 2010. Start your Free Trial

What is The PAN Group JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The PAN Group JSC's adjusted free cash flow per share for the three months ended in Jun. 2024 was ₫-21,831.242. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-6,239.42 for the trailing ten years ended in Jun. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-09-26), The PAN Group JSC's current stock price is ₫23750.00. The PAN Group JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was ₫-6,239.42. The PAN Group JSC's Cyclically Adjusted Price-to-FCF of today is .


The PAN Group JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for The PAN Group JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The PAN Group JSC Cyclically Adjusted FCF per Share Chart

The PAN Group JSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -1,492.61 -1,223.88 -3,786.90

The PAN Group JSC Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3,878.89 -4,183.31 -3,786.90 -4,033.67 -6,239.42

Competitive Comparison of The PAN Group JSC's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, The PAN Group JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The PAN Group JSC's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The PAN Group JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The PAN Group JSC's Cyclically Adjusted Price-to-FCF falls into.



The PAN Group JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The PAN Group JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-21831.242/132.5538*132.5538
=-21,831.242

Current CPI (Jun. 2024) = 132.5538.

The PAN Group JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 1,735.800 100.428 2,291.068
201412 -1,184.684 99.070 -1,585.090
201503 193.135 99.621 256.981
201506 478.181 100.684 629.542
201509 -1,847.898 100.392 -2,439.907
201512 645.618 99.792 857.572
201603 116.907 100.470 154.239
201606 -367.775 101.688 -479.407
201609 646.945 101.861 841.883
201612 60.131 101.863 78.248
201703 -1,033.889 102.862 -1,332.325
201706 -2,118.910 103.349 -2,717.678
201709 745.317 104.136 948.711
201712 1,800.204 104.011 2,294.216
201803 -14.473 105.290 -18.221
201806 -5,969.301 106.317 -7,442.413
201809 6,075.340 106.507 7,561.115
201812 2,209.030 105.998 2,762.463
201903 -426.486 107.251 -527.106
201906 -2,077.664 108.070 -2,548.381
201909 582.848 108.329 713.183
201912 -2,410.625 108.420 -2,947.216
202003 -1,569.737 108.902 -1,910.668
202006 -7,157.500 108.767 -8,722.785
202009 726.171 109.815 876.536
202012 5,042.868 109.897 6,082.537
202103 -622.633 111.754 -738.516
202106 247.974 114.631 286.744
202109 615.835 115.734 705.333
202112 -9,905.961 117.630 -11,162.785
202203 9,060.514 121.301 9,901.036
202206 -6,904.893 125.017 -7,321.174
202209 -3,674.999 125.227 -3,890.032
202212 3,299.444 125.222 3,492.633
202303 -8,993.657 127.348 -9,361.319
202306 -16,877.564 128.729 -17,379.071
202309 -3,221.241 129.860 -3,288.075
202312 7,072.052 129.419 7,243.330
202403 -2,712.116 131.776 -2,728.120
202406 -21,831.242 132.554 -21,831.242

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


The PAN Group JSC  (STC:PAN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The PAN Group JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of The PAN Group JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The PAN Group JSC Business Description

Traded in Other Exchanges
N/A
Address
Long Hiep Commune, Lot A1-9, Road VL3, Vinh Loc 2 Industrial Park, Ben Luc District, Long An Province, Hanoi, VNM
The PAN Group JSC is engaged in agricultural, food processing and related activities, financial investments, and other related services. It operates in three segments namely Packaged Foods, Agriculture, and Aquaculture.

The PAN Group JSC Headlines

No Headlines