The PAN Group JSC (STC:PAN) Cyclically Adjusted Revenue per Share: ₫49,174.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:PAN The PAN Group JSC STC:PAN
93 GF Score
Price ₫21,300.00
GF Value ₫24,174.65
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is The PAN Group JSC Cyclically Adjusted Revenue per Share?

The PAN Group JSC STC:PAN -1.62% 93 Cyclically Adjusted Revenue per Share is ₫49,174.21 as of Mar. 2026. GuruFocus rates STC:PAN with a GF Score™ of 93/100 and a GF Value™ of ₫24,174.65 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

The PAN Group JSC's adjusted revenue per share for the three months ended in Mar. 2026 was ₫15,028.409. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫49,174.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The PAN Group JSC's average Cyclically Adjusted Revenue Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of The PAN Group JSC was 17.90% per year. The lowest was 17.00% per year. And the median was 17.45% per year.

As of today (2026-07-16), The PAN Group JSC's current stock price is ₫21300.00. The PAN Group JSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₫49,174.21. The PAN Group JSC's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The PAN Group JSC was 1.41. The lowest was 0.40. And the median was 0.53.


The PAN Group JSC  (STC:PAN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

The PAN Group JSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21300.00/49174.21
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The PAN Group JSC was 1.41. The lowest was 0.40. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


The PAN Group JSC Cyclically Adjusted Revenue per Share Related Terms


The PAN Group JSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for The PAN Group JSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The PAN Group JSC Cyclically Adjusted Revenue per Share Chart

The PAN Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24,993.27 29,434.39 34,506.65 40,966.88 47,176.41

The PAN Group JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42,848.16 44,311.86 46,124.52 47,176.41 49,174.21

STC:PAN vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, The PAN Group JSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The PAN Group JSC Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The PAN Group JSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where The PAN Group JSC's Cyclically Adjusted PS Ratio falls into.


STC:PAN
93GF Score
The PAN Group JSC STC:PAN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The PAN Group JSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The PAN Group JSC's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15028.409/330.2130*330.2130
=15,028.409

Current CPI (Mar. 2026) = 330.2130.

The PAN Group JSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2,595.512 241.018 3,556.049
201609 3,709.639 241.428 5,073.856
201612 2,576.122 241.432 3,523.431
201703 2,791.644 243.801 3,781.105
201706 3,509.686 244.955 4,731.252
201709 4,562.223 246.819 6,103.685
201712 7,461.485 246.524 9,994.481
201803 9,490.225 249.554 12,557.585
201806 10,251.671 251.989 13,434.059
201809 10,381.505 252.439 13,579.946
201812 9,449.273 251.233 12,419.837
201903 6,978.923 254.202 9,065.747
201906 7,208.012 256.143 9,292.385
201909 7,761.368 256.759 9,981.752
201912 10,958.721 256.974 14,082.017
202003 5,430.581 258.115 6,947.479
202006 7,500.578 257.797 9,607.514
202009 10,737.954 260.280 13,623.067
202012 9,262.040 260.474 11,741.848
202103 6,702.227 264.877 8,355.435
202106 9,095.336 271.696 11,054.260
202109 10,176.984 274.310 12,251.002
202112 11,356.532 278.802 13,450.673
202203 11,762.501 287.504 13,509.832
202206 12,845.153 296.311 14,314.813
202209 14,324.163 296.808 15,936.312
202212 15,553.421 296.797 17,304.561
202303 10,098.562 301.836 11,047.975
202306 11,050.499 305.109 11,959.721
202309 14,767.082 307.789 15,842.939
202312 16,743.582 306.746 18,024.517
202403 13,809.398 312.332 14,599.986
202406 13,468.338 314.175 14,155.869
202409 21,096.121 315.301 22,093.851
202412 17,027.337 315.605 17,815.459
202503 16,433.686 319.799 16,968.836
202506 16,210.578 322.561 16,595.136
202509 20,505.080 324.800 20,846.810
202512 17,162.385 324.054 17,488.575
202603 15,028.409 330.213 15,028.409

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫49,174.21 mean?
The PAN Group JSC (STC:PAN) has a Cyclically Adjusted Revenue per Share of ₫49,174.21 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The PAN Group JSC and its competitors.
Is The PAN Group JSC's Cyclically Adjusted Revenue per Share too high?
The PAN Group JSC's current Cyclically Adjusted Revenue per Share is ₫49,174.21. Overall, The PAN Group JSC has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does The PAN Group JSC's Cyclically Adjusted Revenue per Share compare to ADM and BG?
The PAN Group JSC's Cyclically Adjusted Revenue per Share of ₫49,174.21 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The PAN Group JSC and its competitors. The PAN Group JSC's current Cyclically Adjusted Revenue per Share is ₫49,174.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The PAN Group JSC stock overvalued right now?
Based on GuruFocus' analysis, The PAN Group JSC (STC:PAN) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫24,174.65, compared to a current price of ₫21,300.00 — trading 11.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫49,174.21. The PAN Group JSC's overall GF Score™ is 93/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For The PAN Group JSC (STC:PAN), the current Cyclically Adjusted Revenue per Share is ₫49,174.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The PAN Group JSC (STC:PAN) Overvalued in 2026?

Based on GuruFocus' analysis, The PAN Group JSC stock appears to be undervalued. The current stock price of ₫21,300.00 is trading 11.9% below its estimated GF Value™ of ₫24,174.65. GuruFocus considers The PAN Group JSC to be Modestly Undervalued.

Key valuation signals for STC:PAN:

  • Cyclically Adjusted Revenue per Share: ₫49,174.21
  • GF Value™: ₫24,174.65 vs. price of ₫21,300.00 (11.9% below fair value)
  • GF Score™: 93/100 with 3 warning signs

No single metric tells the full story. See the STC:PAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The PAN Group JSC Business Description

Address Long Hiep Commune, Lot A1-9, Road VL3, Vinh Loc 2 Industrial Park, Ben Luc District, Long An Province, Hanoi, VNM
The PAN Group JSC is engaged in agricultural, food processing and related activities, financial investments, and other related services. It operates in three segments namely Packaged Foods, Agriculture, and Aquaculture.
93GF Score

Get the complete analysis for STC:PAN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫21,300.00
Price
₫24,174.65
GF Value