Traphaco JSC (STC:TRA) Cyclically Adjusted FCF per Share: ₫2,423.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:TRA Traphaco JSC STC:TRA
82 GF Score
Price ₫37,900.00
GF Value ₫46,316.45
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Traphaco JSC Cyclically Adjusted FCF per Share?

Traphaco JSC STC:TRA 82 Cyclically Adjusted FCF per Share is ₫2,423.51 as of Mar. 2026. GuruFocus rates STC:TRA with a GF Score™ of 82/100 and a GF Value™ of ₫46,316.45 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Traphaco JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫9.758. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫2,423.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Traphaco JSC's average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Traphaco JSC was 3.80% per year. The lowest was 0.20% per year. And the median was 2.00% per year.

As of today (2026-08-04), Traphaco JSC's current stock price is ₫37900.00. Traphaco JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫2,423.51. Traphaco JSC's Cyclically Adjusted Price-to-FCF of today is 15.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Traphaco JSC was 24.99. The lowest was 13.73. And the median was 17.18.


Traphaco JSC  (STC:TRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Traphaco JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37900.00/2423.51
=15.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Traphaco JSC was 24.99. The lowest was 13.73. And the median was 17.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Traphaco JSC Cyclically Adjusted FCF per Share Related Terms


Traphaco JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Traphaco JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Traphaco JSC Cyclically Adjusted FCF per Share Chart

Traphaco JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,078.03 2,345.88 2,378.41 2,320.87 2,361.77

Traphaco JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,343.93 2,380.02 2,415.23 2,361.77 2,423.51

STC:TRA vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Traphaco JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Traphaco JSC Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Traphaco JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Traphaco JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:TRA
82GF Score
Traphaco JSC STC:TRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Traphaco JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Traphaco JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.758/330.2130*330.2130
=9.758

Current CPI (Mar. 2026) = 330.2130.

Traphaco JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -178.577 241.018 -244.664
201609 -1,049.528 241.428 -1,435.491
201612 512.627 241.432 701.134
201703 -1,516.328 243.801 -2,053.770
201706 824.114 244.955 1,110.952
201709 -364.813 246.819 -488.074
201712 1,651.350 246.524 2,211.944
201803 -836.723 249.554 -1,107.162
201806 -360.284 251.989 -472.126
201809 -73.829 252.439 -96.575
201812 2,778.929 251.233 3,652.540
201903 -941.669 254.202 -1,223.245
201906 699.531 256.143 901.817
201909 -912.853 256.759 -1,174.003
201912 3,388.157 256.974 4,353.800
202003 -1,359.643 258.115 -1,739.425
202006 2,182.346 257.797 2,795.374
202009 -110.145 260.280 -139.739
202012 4,340.705 260.474 5,502.880
202103 -417.589 264.877 -520.594
202106 1,460.233 271.696 1,774.733
202109 1,497.272 274.310 1,802.409
202112 584.887 278.802 692.740
202203 1,325.912 287.504 1,522.878
202206 1,914.008 296.311 2,132.996
202209 429.226 296.808 477.534
202212 -165.715 296.797 -184.373
202303 234.682 301.836 256.746
202306 317.006 305.109 343.089
202309 1,187.082 307.789 1,273.567
202312 522.301 306.746 562.259
202403 -1,086.764 312.332 -1,148.981
202406 490.176 314.175 515.198
202409 705.853 315.301 739.236
202412 771.859 315.605 807.585
202503 -1,062.176 319.799 -1,096.765
202506 1,501.941 322.561 1,537.571
202509 1,247.823 324.800 1,268.619
202512 405.009 324.054 412.707
202603 9.758 330.213 9.758

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫2,423.51 mean?
Traphaco JSC (STC:TRA) has a Cyclically Adjusted FCF per Share of ₫2,423.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Traphaco JSC and its competitors.
Is Traphaco JSC's Cyclically Adjusted FCF per Share too high?
Traphaco JSC's current Cyclically Adjusted FCF per Share is ₫2,423.51. Overall, Traphaco JSC has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Traphaco JSC's Cyclically Adjusted FCF per Share compare to ZTS?
Traphaco JSC's Cyclically Adjusted FCF per Share of ₫2,423.51 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Traphaco JSC and its competitors. Traphaco JSC's current Cyclically Adjusted FCF per Share is ₫2,423.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Traphaco JSC stock overvalued right now?
Based on GuruFocus' analysis, Traphaco JSC (STC:TRA) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫46,316.45, compared to a current price of ₫37,900.00 — trading 18.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫2,423.51. Traphaco JSC's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Traphaco JSC (STC:TRA), the current Cyclically Adjusted FCF per Share is ₫2,423.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Traphaco JSC (STC:TRA) Overvalued in 2026?

Based on GuruFocus' analysis, Traphaco JSC stock appears to be undervalued. The current stock price of ₫37,900.00 is trading 18.2% below its estimated GF Value™ of ₫46,316.45. GuruFocus considers Traphaco JSC to be Modestly Undervalued.

Key valuation signals for STC:TRA:

  • Cyclically Adjusted FCF per Share: ₫2,423.51
  • GF Value™: ₫46,316.45 vs. price of ₫37,900.00 (18.2% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the STC:TRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Traphaco JSC Business Description

Address 75 Yen Ninh Street, Quan Thanh Ward, Ba Dinh District, Ha Noi City, VNM
Traphaco JSC is engaged in the production and trading of pharmaceuticals, chemicals, and medical supplies and equipment. The company's products are used for nourishing the body, the Skeletal system, for hair, for eyes, the Nervous system, the Respiratory system, and Other groups.
82GF Score

Get the complete analysis for STC:TRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫37,900.00
Price
₫46,316.45
GF Value