Vietnam Dairy Products JSC (STC:VNM) Cyclically Adjusted FCF per Share: ₫3,891.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:VNM Vietnam Dairy Products JSC STC:VNM
85 GF Score
Price ₫56,200.00
GF Value ₫72,486.91
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Vietnam Dairy Products JSC Cyclically Adjusted FCF per Share?

Vietnam Dairy Products JSC STC:VNM +0.36% 85 Cyclically Adjusted FCF per Share is ₫3,891.71 as of Mar. 2026. GuruFocus rates STC:VNM with a GF Score™ of 85/100 and a GF Value™ of ₫72,486.91 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vietnam Dairy Products JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-73.159. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫3,891.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vietnam Dairy Products JSC's average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vietnam Dairy Products JSC was 8.80% per year. The lowest was 2.30% per year. And the median was 6.40% per year.

As of today (2026-07-16), Vietnam Dairy Products JSC's current stock price is ₫56200.00. Vietnam Dairy Products JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫3,891.71. Vietnam Dairy Products JSC's Cyclically Adjusted Price-to-FCF of today is 14.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam Dairy Products JSC was 39.42. The lowest was 14.11. And the median was 19.31.


Vietnam Dairy Products JSC  (STC:VNM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vietnam Dairy Products JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56200.00/3891.71
=14.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam Dairy Products JSC was 39.42. The lowest was 14.11. And the median was 19.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vietnam Dairy Products JSC Cyclically Adjusted FCF per Share Related Terms


Vietnam Dairy Products JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vietnam Dairy Products JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vietnam Dairy Products JSC Cyclically Adjusted FCF per Share Chart

Vietnam Dairy Products JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,236.90 3,630.48 3,718.42 3,896.68 3,886.38

Vietnam Dairy Products JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,858.74 3,925.28 3,927.31 3,886.38 3,891.71

STC:VNM vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Vietnam Dairy Products JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vietnam Dairy Products JSC Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Vietnam Dairy Products JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vietnam Dairy Products JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:VNM
85GF Score
Vietnam Dairy Products JSC STC:VNM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vietnam Dairy Products JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vietnam Dairy Products JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-73.159/330.2130*330.2130
=-73.159

Current CPI (Mar. 2026) = 330.2130.

Vietnam Dairy Products JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1,286.368 241.018 1,762.422
201609 1,156.976 241.428 1,582.453
201612 877.242 241.432 1,199.827
201703 1,204.520 243.801 1,631.446
201706 1,034.222 244.955 1,394.189
201709 854.547 246.819 1,143.277
201712 15.030 246.524 20.132
201803 17.285 249.554 22.872
201806 661.983 251.989 867.480
201809 647.808 252.439 847.391
201812 812.117 251.233 1,067.422
201903 344.981 254.202 448.137
201906 1,194.721 256.143 1,540.204
201909 1,256.541 256.759 1,616.014
201912 1,222.430 256.974 1,570.829
202003 713.861 258.115 913.260
202006 1,137.276 257.797 1,456.740
202009 1,500.289 260.280 1,903.392
202012 618.108 260.474 783.600
202103 485.316 264.877 605.027
202106 1,126.877 271.696 1,369.580
202109 1,474.014 274.310 1,774.411
202112 398.920 278.802 472.481
202203 -55.479 287.504 -63.720
202206 1,024.475 296.311 1,141.689
202209 1,697.155 296.808 1,888.166
202212 522.937 296.797 581.814
202303 -109.322 301.836 -119.600
202306 1,198.014 305.109 1,296.585
202309 1,604.194 307.789 1,721.068
202312 -14.864 306.746 -16.001
202403 253.162 312.332 267.656
202406 1,162.881 314.175 1,222.244
202409 1,619.656 315.301 1,696.257
202412 390.929 315.605 409.023
202503 -259.208 319.799 -267.649
202506 1,469.186 322.561 1,504.039
202509 1,106.334 324.800 1,124.772
202512 599.921 324.054 611.323
202603 -73.159 330.213 -73.159

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫3,891.71 mean?
Vietnam Dairy Products JSC (STC:VNM) has a Cyclically Adjusted FCF per Share of ₫3,891.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vietnam Dairy Products JSC and its competitors.
Is Vietnam Dairy Products JSC's Cyclically Adjusted FCF per Share too high?
Vietnam Dairy Products JSC's current Cyclically Adjusted FCF per Share is ₫3,891.71. Overall, Vietnam Dairy Products JSC has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vietnam Dairy Products JSC's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Vietnam Dairy Products JSC's Cyclically Adjusted FCF per Share of ₫3,891.71 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vietnam Dairy Products JSC and its competitors. Vietnam Dairy Products JSC's current Cyclically Adjusted FCF per Share is ₫3,891.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vietnam Dairy Products JSC stock overvalued right now?
Based on GuruFocus' analysis, Vietnam Dairy Products JSC (STC:VNM) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫72,486.91, compared to a current price of ₫56,200.00 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫3,891.71. Vietnam Dairy Products JSC's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vietnam Dairy Products JSC (STC:VNM), the current Cyclically Adjusted FCF per Share is ₫3,891.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vietnam Dairy Products JSC (STC:VNM) Overvalued in 2026?

Based on GuruFocus' analysis, Vietnam Dairy Products JSC stock appears to be undervalued. The current stock price of ₫56,200.00 is trading 22.5% below its estimated GF Value™ of ₫72,486.91. GuruFocus considers Vietnam Dairy Products JSC to be Modestly Undervalued.

Key valuation signals for STC:VNM:

  • Cyclically Adjusted FCF per Share: ₫3,891.71
  • GF Value™: ₫72,486.91 vs. price of ₫56,200.00 (22.5% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the STC:VNM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vietnam Dairy Products JSC Business Description

Other Exchanges VNM19:Thailand
Address No. 10, Tan Trao Street, Tan Phu Ward, District 7, Ho Chi Minh, VNM
Vietnam Dairy Products JSC is a Vietnam-based company engaged in providing milk and dairy products. It manufactures and distributes milk cake, soya milk, fresh milk, refreshment drinks, bottled milk, powdered milk, nutritious powder, and other products from milk. It trades processed foods, spare parts and accessories, materials, and chemical substances. The company is also involved in the manufacture, sale, and distribution of beverages, grocery and processing foods, and roasted-ground filtered and instant coffee. In addition, it is involved in trading in houses, brokerage, and leasing of real estate as well as warehousing, loading, and transportation services amongst others.
85GF Score

Get the complete analysis for STC:VNM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫56,200.00
Price
₫72,486.91
GF Value