STHI (Sprout Tiny Homes) Cyclically Adjusted FCF per Share: $-40.65 (As of Mar. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STHI Sprout Tiny Homes Inc STHI
12 GF Score
Price $0.01
View Full Analysis

What is Sprout Tiny Homes Cyclically Adjusted FCF per Share?

Sprout Tiny Homes STHI 12 Cyclically Adjusted FCF per Share is $-40.65 as of Mar. 2023. GuruFocus rates STHI with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sprout Tiny Homes's adjusted free cash flow per share for the three months ended in Mar. 2023 was $-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-40.65 for the trailing ten years ended in Mar. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Sprout Tiny Homes's current stock price is $0.014. Sprout Tiny Homes's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2023 was $-40.65. Sprout Tiny Homes's Cyclically Adjusted Price-to-FCF of today is .


Sprout Tiny Homes  (OTCPK:STHI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sprout Tiny Homes Cyclically Adjusted FCF per Share Related Terms


Sprout Tiny Homes Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sprout Tiny Homes's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprout Tiny Homes Cyclically Adjusted FCF per Share Chart

Sprout Tiny Homes Annual Data
Trend Dec02 Dec03 Dec04 Dec05 Dec06 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Sprout Tiny Homes Quarterly Data
Dec06 Mar07 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -56.49 -51.40 0.00 -40.65

STHI vs DREM, DHI, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Sprout Tiny Homes's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprout Tiny Homes Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Sprout Tiny Homes's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sprout Tiny Homes's Cyclically Adjusted Price-to-FCF falls into.


STHI
12GF Score
Sprout Tiny Homes Inc STHI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprout Tiny Homes Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprout Tiny Homes's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2023 (Change)*Current CPI (Mar. 2023)
=-0.002/301.8360*301.8360
=-0.002

Current CPI (Mar. 2023) = 301.8360.

Sprout Tiny Homes Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200112 -7.273 176.700 -12.424
200203 25.333 178.800 42.765
200206 -39.333 179.900 -65.993
200209 -0.300 181.000 -0.500
200212 8.714 180.900 14.540
200303 -0.077 184.200 -0.126
200306 -2.000 183.700 -3.286
200309 -0.308 185.200 -0.502
200312 -184.545 184.300 -302.237
200403 -7.643 187.400 -12.310
200406 -2.073 189.700 -3.298
200409 -0.808 189.900 -1.284
200412 1.791 190.300 2.841
200503 24.625 193.300 38.452
200506 -4.233 194.500 -6.569
200509 -4.267 198.800 -6.479
200512 -19.467 196.800 -29.857
200603 -14.313 199.800 -21.623
200606 -7.532 202.900 -11.205
200609 -0.544 202.900 -0.809
200612 1.313 201.800 1.964
200703 -5.493 205.352 -8.074
201812 0.000 251.233 0.000
201903 -0.013 254.202 -0.015
201906 -0.010 256.143 -0.012
201909 -0.005 256.759 -0.006
201912 -0.019 256.974 -0.022
202003 -0.062 258.115 -0.073
202006 -0.007 257.797 -0.008
202009 -0.022 260.280 -0.026
202012 0.011 260.474 0.013
202103 -0.002 264.877 -0.002
202106 -0.009 271.696 -0.010
202109 -0.015 274.310 -0.017
202112 0.003 278.802 0.003
202203 0.002 287.504 0.002
202206 -0.009 296.311 -0.009
202209 -0.001 296.808 -0.001
202212 0.000 296.797 0.000
202303 -0.002 301.836 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-40.65 mean?
Sprout Tiny Homes (STHI) has a Cyclically Adjusted FCF per Share of $-40.65 as of Mar. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprout Tiny Homes and its competitors.
Is Sprout Tiny Homes' Cyclically Adjusted FCF per Share too high?
Sprout Tiny Homes' current Cyclically Adjusted FCF per Share is $-40.65. Overall, Sprout Tiny Homes has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Sprout Tiny Homes' Cyclically Adjusted FCF per Share compare to DREM and DHI?
Sprout Tiny Homes' Cyclically Adjusted FCF per Share of $-40.65 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprout Tiny Homes and its competitors. Sprout Tiny Homes's current Cyclically Adjusted FCF per Share is $-40.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprout Tiny Homes stock overvalued right now?
Sprout Tiny Homes (STHI) has a current Cyclically Adjusted FCF per Share of $-40.65. The current Cyclically Adjusted FCF per Share is $-40.65. Sprout Tiny Homes' overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sprout Tiny Homes (STHI), the current Cyclically Adjusted FCF per Share is $-40.65 as of Mar. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Sprout Tiny Homes Business Description

Address 2652 North 162nd Avenue, Goodyear, AZ, USA, 85395
Sprout Tiny Homes Inc is engaged in the design, development, and manufacture of zero energy ready tiny homes with chemical-free interiors. The company focuses on producing modular and mobile housing solutions, including workforce housing, affordable housing, and custom-built homes, along with related design and consulting services.
12GF Score

Get the complete analysis for STHI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.01
Price