Varsav Game Studios (STU:2QW) Cyclically Adjusted FCF per Share: €0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:2QW Varsav Game Studios SA STU:2QW
54 GF Score
Price €0.10
GF Value €0.15
! 5 Warning Signs
View Full Analysis

What is Varsav Game Studios Cyclically Adjusted FCF per Share?

Varsav Game Studios STU:2QW 54 Cyclically Adjusted FCF per Share is €0.00 as of Mar. 2026. GuruFocus rates STU:2QW with a GF Score™ of 54/100 and a GF Value™ of €0.15. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Varsav Game Studios's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.00 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -51.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Varsav Game Studios was -38.70% per year. The lowest was -51.80% per year. And the median was -45.25% per year.

As of today (2026-07-28), Varsav Game Studios's current stock price is €0.095. Varsav Game Studios's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.00. Varsav Game Studios's Cyclically Adjusted Price-to-FCF of today is .


Varsav Game Studios  (STU:2QW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Varsav Game Studios Cyclically Adjusted FCF per Share Related Terms


Varsav Game Studios Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Varsav Game Studios's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varsav Game Studios Cyclically Adjusted FCF per Share Chart

Varsav Game Studios Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.02 -0.03

Varsav Game Studios Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.02 -0.02 -0.03 0.00

STU:2QW vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Varsav Game Studios's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varsav Game Studios Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Varsav Game Studios's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Varsav Game Studios's Cyclically Adjusted Price-to-FCF falls into.


STU:2QW
54GF Score
Varsav Game Studios SA STU:2QW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varsav Game Studios Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varsav Game Studios's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0/163.0700*163.0700
=0.000

Current CPI (Mar. 2026) = 163.0700.

Varsav Game Studios Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.003 99.552 -0.005
201609 -0.020 99.064 -0.033
201612 -0.001 100.366 -0.002
201703 0.000 101.018 0.000
201706 0.000 101.180 0.000
201709 -0.003 101.343 -0.005
201712 -0.007 102.564 -0.011
201803 -0.005 102.564 -0.008
201806 0.002 103.378 0.003
201809 -0.013 103.378 -0.021
201812 -0.008 103.785 -0.013
201903 -0.012 104.274 -0.019
201906 0.013 105.983 0.020
201909 -0.020 105.983 -0.031
201912 0.003 107.123 0.005
202003 -0.006 109.076 -0.009
202006 -0.001 109.402 -0.001
202009 0.006 109.320 0.009
202012 -0.032 109.565 -0.048
202103 -0.014 112.658 -0.020
202106 -0.009 113.960 -0.013
202109 -0.011 115.588 -0.016
202112 -0.005 119.088 -0.007
202203 -0.009 125.031 -0.012
202206 -0.007 131.705 -0.009
202209 -0.006 135.531 -0.007
202212 -0.005 139.113 -0.006
202303 -0.010 145.950 -0.011
202306 -0.010 147.009 -0.011
202309 -0.005 146.113 -0.006
202312 -0.002 147.741 -0.002
202403 -0.004 149.044 -0.004
202406 -0.003 150.997 -0.003
202409 -0.004 153.439 -0.004
202412 0.008 154.660 0.008
202503 -0.008 157.021 -0.008
202506 -0.001 157.509 -0.001
202509 -0.004 158.000 -0.004
202512 -0.003 158.320 -0.003
202603 0.000 163.070 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.00 mean?
Varsav Game Studios (STU:2QW) has a Cyclically Adjusted FCF per Share of €0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varsav Game Studios and its competitors.
Is Varsav Game Studios' Cyclically Adjusted FCF per Share too high?
Varsav Game Studios' current Cyclically Adjusted FCF per Share is €0.00. Overall, Varsav Game Studios has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Varsav Game Studios' Cyclically Adjusted FCF per Share compare to NTES and EA?
Varsav Game Studios' Cyclically Adjusted FCF per Share of €0.00 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varsav Game Studios and its competitors. Varsav Game Studios's current Cyclically Adjusted FCF per Share is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varsav Game Studios stock overvalued right now?
Varsav Game Studios (STU:2QW) has a current Cyclically Adjusted FCF per Share of €0.00. The stock's GF Value™ is €0.15, compared to a current price of €0.10 — trading 36.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.00. Varsav Game Studios' overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Varsav Game Studios (STU:2QW), the current Cyclically Adjusted FCF per Share is €0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varsav Game Studios (STU:2QW) Overvalued in 2026?

Based on GuruFocus' analysis, Varsav Game Studios stock appears to be undervalued. The current stock price of €0.10 is trading 36.7% below its estimated GF Value™ of €0.15.

Key valuation signals for STU:2QW:

  • Cyclically Adjusted FCF per Share: €0.00
  • GF Value™: €0.15 vs. price of €0.10 (36.7% below fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the STU:2QW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varsav Game Studios Business Description

Other Exchanges VAR:Poland
Address Aleje Jerozolimskie 123A, Warsaw, POL, 02-017
Varsav Game Studios SA is a Poland-based company. It is mainly engaged in the production of PC and mobile games and applications. The company offers various services to the gaming industry, including portfolio building and providing technological and financial support. Games developed by the company include Bee Simulator, AR Kicker, Crowd Dragons, Metamorphosis, and Interkosmos.
54GF Score

Get the complete analysis for STU:2QW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.15
GF Value