Kri-Kri Milk Industry (STU:AO2) Cyclically Adjusted FCF per Share: €0.24 (As of Mar. 2026)


STU:AO2 Kri-Kri Milk Industry SA STU:AO2
97 GF Score
Price €29.40
GF Value €20.68
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Kri-Kri Milk Industry Cyclically Adjusted FCF per Share?

Kri-Kri Milk Industry STU:AO2 -2.66% 97 Cyclically Adjusted FCF per Share is €0.24 as of Mar. 2026. GuruFocus rates STU:AO2 with a GF Score™ of 97/100 and a GF Value™ of €20.68 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kri-Kri Milk Industry's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.060. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kri-Kri Milk Industry's average Cyclically Adjusted FCF Growth Rate was 78.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 135.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kri-Kri Milk Industry was 135.10% per year. The lowest was 135.10% per year. And the median was 135.10% per year.

As of today (2026-06-26), Kri-Kri Milk Industry's current stock price is €29.40. Kri-Kri Milk Industry's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.24. Kri-Kri Milk Industry's Cyclically Adjusted Price-to-FCF of today is 122.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kri-Kri Milk Industry was 816.00. The lowest was 67.15. And the median was 103.67.


Kri-Kri Milk Industry  (STU:AO2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kri-Kri Milk Industry's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.40/0.24
=122.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kri-Kri Milk Industry was 816.00. The lowest was 67.15. And the median was 103.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kri-Kri Milk Industry Cyclically Adjusted FCF per Share Related Terms


Kri-Kri Milk Industry Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kri-Kri Milk Industry's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kri-Kri Milk Industry Cyclically Adjusted FCF per Share Chart

Kri-Kri Milk Industry Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.12 0.14 0.26

Kri-Kri Milk Industry Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.18 0.25 0.26 0.24

STU:AO2 vs KHC, GIS, JBS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Kri-Kri Milk Industry's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kri-Kri Milk Industry Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kri-Kri Milk Industry's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kri-Kri Milk Industry's Cyclically Adjusted Price-to-FCF falls into.


STU:AO2
97GF Score
Kri-Kri Milk Industry SA STU:AO2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kri-Kri Milk Industry Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kri-Kri Milk Industry's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.06/122.4494*122.4494
=0.060

Current CPI (Mar. 2026) = 122.4494.

Kri-Kri Milk Industry Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.024 100.087 -0.029
201606 0.000 100.121 0.000
201612 0.000 100.110 0.000
201703 -0.023 100.770 -0.028
201706 0.106 101.138 0.128
201709 0.015 100.882 0.018
201712 -0.036 100.762 -0.044
201803 -0.029 100.534 -0.035
201806 0.071 102.121 0.085
201809 0.055 101.982 0.066
201812 0.166 101.330 0.201
201903 -0.033 101.482 -0.040
201906 -0.106 101.837 -0.127
201909 0.176 101.906 0.211
201912 -0.078 102.120 -0.094
202003 -0.112 101.479 -0.135
202006 0.202 100.239 0.247
202009 0.104 99.886 0.127
202012 -0.010 99.751 -0.012
202103 -0.106 99.817 -0.130
202106 0.146 101.270 0.177
202109 0.239 102.095 0.287
202112 0.054 104.853 0.063
202203 -0.184 108.651 -0.207
202206 0.101 113.517 0.109
202209 0.072 114.371 0.077
202212 -0.131 112.428 -0.143
202303 -0.040 113.620 -0.043
202306 0.409 115.515 0.434
202309 0.454 116.234 0.478
202312 0.252 116.364 0.265
202403 -0.105 117.285 -0.110
202406 0.122 118.129 0.126
202409 0.280 119.650 0.287
202412 -0.197 119.360 -0.202
202503 -0.308 120.133 -0.314
202506 0.083 121.399 0.084
202509 0.491 121.946 0.493
202512 0.032 122.449 0.032
202603 0.060 122.449 0.060

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.24 mean?
Kri-Kri Milk Industry (STU:AO2) has a Cyclically Adjusted FCF per Share of €0.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kri-Kri Milk Industry and its competitors.
Is Kri-Kri Milk Industry's Cyclically Adjusted FCF per Share too high?
Kri-Kri Milk Industry's current Cyclically Adjusted FCF per Share is €0.24. Overall, Kri-Kri Milk Industry has a GF Score™ of 97/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kri-Kri Milk Industry's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Kri-Kri Milk Industry's Cyclically Adjusted FCF per Share of €0.24 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kri-Kri Milk Industry and its competitors. Kri-Kri Milk Industry's current Cyclically Adjusted FCF per Share is €0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kri-Kri Milk Industry stock overvalued right now?
Based on GuruFocus' analysis, Kri-Kri Milk Industry (STU:AO2) is currently considered Significantly Overvalued. The stock's GF Value™ is €20.68, compared to a current price of €29.40 — trading 42.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.24. Kri-Kri Milk Industry's overall GF Score™ is 97/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kri-Kri Milk Industry (STU:AO2), the current Cyclically Adjusted FCF per Share is €0.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kri-Kri Milk Industry (STU:AO2) Overvalued in 2026?

Based on GuruFocus' analysis, Kri-Kri Milk Industry stock appears to be overvalued. The current stock price of €29.40 is trading 42.2% above its estimated GF Value™ of €20.68. GuruFocus considers Kri-Kri Milk Industry to be Significantly Overvalued.

Key valuation signals for STU:AO2:

  • Cyclically Adjusted FCF per Share: €0.24
  • GF Value™: €20.68 vs. price of €29.40 (42.2% above fair value)
  • GF Score™: 97/100 with 7 warning signs

No single metric tells the full story. See the STU:AO2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kri-Kri Milk Industry Business Description

Other Exchanges KRI:Greece0QG6:UK
Address 3rd km Serres-Drama National Road, Serres, GRC, 62125
Kri-Kri Milk Industry SA is engaged in the production of dairy products. Its products include yogurt, ice cream, Gluten-free, and milk. The company's segments are classified into Ice-cream - Greece and other Countries and Dairy-Yogurt - Greece and other Countries. The majority of the revenue is generated from the Dairy-Yogurt segment and geographically from Greece.
97GF Score

Get the complete analysis for STU:AO2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.40
Price
€20.68
GF Value