Cyfrowy Polsat (STU:CP9) Cyclically Adjusted FCF per Share: €0.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:CP9 Cyfrowy Polsat SA STU:CP9
75 GF Score
Price €3.78
GF Value €2.95
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Cyfrowy Polsat Cyclically Adjusted FCF per Share?

Cyfrowy Polsat STU:CP9 +0.93% 75 Cyclically Adjusted FCF per Share is €0.66 as of Mar. 2026. GuruFocus rates STU:CP9 with a GF Score™ of 75/100 and a GF Value™ of €2.95 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cyfrowy Polsat's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cyfrowy Polsat's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cyfrowy Polsat was 14.10% per year. The lowest was -3.80% per year. And the median was 5.50% per year.

As of today (2026-07-22), Cyfrowy Polsat's current stock price is €3.78. Cyfrowy Polsat's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.66. Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is 5.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 6.45.


Cyfrowy Polsat  (STU:CP9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.78/0.66
=5.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 6.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cyfrowy Polsat Cyclically Adjusted FCF per Share Related Terms


Cyfrowy Polsat Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cyfrowy Polsat's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyfrowy Polsat Cyclically Adjusted FCF per Share Chart

Cyfrowy Polsat Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 0.74 0.72 0.74 0.69

Cyfrowy Polsat Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.71 0.69 0.69 0.66

STU:CP9 vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyfrowy Polsat Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF falls into.


STU:CP9
75GF Score
Cyfrowy Polsat SA STU:CP9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyfrowy Polsat Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cyfrowy Polsat's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.053/163.0700*163.0700
=0.053

Current CPI (Mar. 2026) = 163.0700.

Cyfrowy Polsat Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.288 99.552 0.472
201609 0.175 99.064 0.288
201612 0.196 100.366 0.318
201703 0.207 101.018 0.334
201706 0.199 101.180 0.321
201709 0.098 101.343 0.158
201712 0.240 102.564 0.382
201803 0.141 102.564 0.224
201806 0.169 103.378 0.267
201809 0.126 103.378 0.199
201812 0.230 103.785 0.361
201903 0.122 104.274 0.191
201906 0.208 105.983 0.320
201909 0.153 105.983 0.235
201912 0.275 107.123 0.419
202003 0.171 109.076 0.256
202006 0.124 109.402 0.185
202009 0.176 109.320 0.263
202012 0.214 109.565 0.319
202103 0.190 112.658 0.275
202106 0.140 113.960 0.200
202109 0.165 115.588 0.233
202112 0.197 119.088 0.270
202203 0.100 125.031 0.130
202206 -0.162 131.705 -0.201
202209 0.110 135.531 0.132
202212 0.007 139.113 0.008
202303 -0.352 145.950 -0.393
202306 0.300 147.009 0.333
202309 -0.237 146.113 -0.265
202312 0.058 147.741 0.064
202403 0.065 149.044 0.071
202406 0.142 150.997 0.153
202409 0.241 153.439 0.256
202412 0.001 154.660 0.001
202503 0.017 157.021 0.018
202506 0.159 157.509 0.165
202509 0.125 158.000 0.129
202512 0.175 158.320 0.180
202603 0.053 163.070 0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.66 mean?
Cyfrowy Polsat (STU:CP9) has a Cyclically Adjusted FCF per Share of €0.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cyfrowy Polsat and its competitors.
Is Cyfrowy Polsat's Cyclically Adjusted FCF per Share too high?
Cyfrowy Polsat's current Cyclically Adjusted FCF per Share is €0.66. Overall, Cyfrowy Polsat has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cyfrowy Polsat's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Cyfrowy Polsat's Cyclically Adjusted FCF per Share of €0.66 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cyfrowy Polsat and its competitors. Cyfrowy Polsat's current Cyclically Adjusted FCF per Share is €0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyfrowy Polsat stock overvalued right now?
Based on GuruFocus' analysis, Cyfrowy Polsat (STU:CP9) is currently considered Modestly Overvalued. The stock's GF Value™ is €2.95, compared to a current price of €3.78 — trading 28.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.66. Cyfrowy Polsat's overall GF Score™ is 75/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cyfrowy Polsat (STU:CP9), the current Cyclically Adjusted FCF per Share is €0.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyfrowy Polsat (STU:CP9) Overvalued in 2026?

Based on GuruFocus' analysis, Cyfrowy Polsat stock appears to be overvalued. The current stock price of €3.78 is trading 28.1% above its estimated GF Value™ of €2.95. GuruFocus considers Cyfrowy Polsat to be Modestly Overvalued.

Key valuation signals for STU:CP9:

  • Cyclically Adjusted FCF per Share: €0.66
  • GF Value™: €2.95 vs. price of €3.78 (28.1% above fair value)
  • GF Score™: 75/100 with 10 warning signs

No single metric tells the full story. See the STU:CP9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyfrowy Polsat Business Description

Other Exchanges CPS:Poland
Address 4a, Lubinowa Street, Warsaw, POL, 03-878
Cyfrowy Polsat SA operates in Poland as a provider of a paid digital satellite platform under the name of Polsat Box and paid digital terrestrial television as well as the telecommunication services provider. The group operates in the following four segments that includes B2C and B2B services segment which relate to the provision of services to the general public, including digital television transmission signal, mobile services, internet access services, mobile TV services, online TV services, and set-top box production, Media segment consists mainly of production, acquisition, and broadcasting of information and entertainment programs, and TV series. Real Estate segment consists construction, sale, rental, and management of own or leased real estate and Green energy segment.
75GF Score

Get the complete analysis for STU:CP9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.78
Price
€2.95
GF Value