Crown Holdings (STU:CWN) Cyclically Adjusted FCF per Share: €2.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:CWN Crown Holdings Inc STU:CWN
82 GF Score
Price €103.00
GF Value €93.99
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Crown Holdings Cyclically Adjusted FCF per Share?

Crown Holdings STU:CWN +3.00% 82 Cyclically Adjusted FCF per Share is €2.61 as of Jun. 2026. GuruFocus rates STU:CWN with a GF Score™ of 82/100 and a GF Value™ of €93.99 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crown Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was €4.719. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Crown Holdings's average Cyclically Adjusted FCF Growth Rate was 21.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crown Holdings was 127.50% per year. The lowest was -21.20% per year. And the median was 7.75% per year.

As of today (2026-07-26), Crown Holdings's current stock price is €103.00. Crown Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.61. Crown Holdings's Cyclically Adjusted Price-to-FCF of today is 39.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Holdings was 65.49. The lowest was 18.25. And the median was 42.18.


Crown Holdings  (STU:CWN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crown Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.00/2.61
=39.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Holdings was 65.49. The lowest was 18.25. And the median was 42.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crown Holdings Cyclically Adjusted FCF per Share Related Terms


Crown Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Crown Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Holdings Cyclically Adjusted FCF per Share Chart

Crown Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 1.70 1.65 1.89 2.04

Crown Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.08 2.24 2.04 2.40 2.61

STU:CWN vs AVY, BALL, REYN: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Crown Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Holdings Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Crown Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crown Holdings's Cyclically Adjusted Price-to-FCF falls into.


STU:CWN
82GF Score
Crown Holdings Inc STU:CWN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crown Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.719/333.9520*333.9520
=4.719

Current CPI (Jun. 2026) = 333.9520.

Crown Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.354 241.428 1.873
201612 -5.040 241.432 -6.971
201703 -4.601 243.801 -6.302
201706 0.059 244.955 0.080
201709 0.768 246.819 1.039
201712 -1.247 246.524 -1.689
201803 -5.110 249.554 -6.838
201806 0.966 251.989 1.280
201809 0.993 252.439 1.314
201812 4.234 251.233 5.628
201903 -4.879 254.202 -6.410
201906 2.364 256.143 3.082
201909 2.287 256.759 2.975
201912 5.142 256.974 6.682
202003 -4.807 258.115 -6.219
202006 1.856 257.797 2.404
202009 2.609 260.280 3.347
202012 4.588 260.474 5.882
202103 -3.245 264.877 -4.091
202106 2.251 271.696 2.767
202109 -0.727 274.310 -0.885
202112 2.504 278.802 2.999
202203 -3.051 287.504 -3.544
202206 2.365 296.311 2.665
202209 -3.017 296.808 -3.395
202212 3.460 296.797 3.893
202303 -3.655 301.836 -4.044
202306 2.369 305.109 2.593
202309 2.967 307.789 3.219
202312 3.389 306.746 3.690
202403 -1.505 312.332 -1.609
202406 2.799 314.175 2.975
202409 3.610 315.301 3.824
202412 1.175 315.605 1.243
202503 -0.150 319.799 -0.157
202506 2.942 322.561 3.046
202509 3.594 324.800 3.695
202512 1.904 324.054 1.962
202603 -1.084 330.213 -1.096
202606 4.719 333.952 4.719

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.61 mean?
Crown Holdings (STU:CWN) has a Cyclically Adjusted FCF per Share of €2.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Holdings and its competitors.
Is Crown Holdings' Cyclically Adjusted FCF per Share too high?
Crown Holdings' current Cyclically Adjusted FCF per Share is €2.61. Overall, Crown Holdings has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crown Holdings' Cyclically Adjusted FCF per Share compare to AVY and BALL?
Crown Holdings' Cyclically Adjusted FCF per Share of €2.61 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Holdings and its competitors. Crown Holdings's current Cyclically Adjusted FCF per Share is €2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Holdings stock overvalued right now?
Based on GuruFocus' analysis, Crown Holdings (STU:CWN) is currently considered Fairly Valued. The stock's GF Value™ is €93.99, compared to a current price of €103.00 — trading 9.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.61. Crown Holdings' overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Crown Holdings (STU:CWN), the current Cyclically Adjusted FCF per Share is €2.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Holdings (STU:CWN) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Holdings stock appears to be overvalued. The current stock price of €103.00 is trading 9.6% above its estimated GF Value™ of €93.99. GuruFocus considers Crown Holdings to be Fairly Valued.

Key valuation signals for STU:CWN:

  • Cyclically Adjusted FCF per Share: €2.61
  • GF Value™: €93.99 vs. price of €103.00 (9.6% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the STU:CWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Holdings Business Description

Other Exchanges CCK:USA0I4X:UK
Address 14025 Riveredge Drive, Suite 300, Tampa, FL, USA, 33637-2015
Crown Holdings Inc is a producer of metal packaging. The company manufactures beverage cans, metal food cans, and closures, as well as aerosol cans. With the purchase of Signode, the company also has a presence in a wide variety of protective transport packaging. Although it's headquartered in the United States, the vast majority of Crown's sales come from its operations in Europe, South America, and Southeast Asia.
82GF Score

Get the complete analysis for STU:CWN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€103.00
Price
€93.99
GF Value