Draw Distance (STU:IF4) Cyclically Adjusted FCF per Share: €-0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:IF4 Draw Distance SA STU:IF4
12 GF Score
Price €0.02
GF Value €0.03
! 6 Warning Signs
View Full Analysis

What is Draw Distance Cyclically Adjusted FCF per Share?

Draw Distance STU:IF4 12 Cyclically Adjusted FCF per Share is €-0.01 as of Mar. 2026. GuruFocus rates STU:IF4 with a GF Score™ of 12/100 and a GF Value™ of €0.03. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Draw Distance's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Draw Distance's current stock price is €0.0228. Draw Distance's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.01. Draw Distance's Cyclically Adjusted Price-to-FCF of today is .


Draw Distance  (STU:IF4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Draw Distance Cyclically Adjusted FCF per Share Related Terms


Draw Distance Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Draw Distance's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draw Distance Cyclically Adjusted FCF per Share Chart

Draw Distance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.01

Draw Distance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.01 -0.01 -0.01 -0.01

STU:IF4 vs NTES, RBLX, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Draw Distance's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draw Distance Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Draw Distance's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Draw Distance's Cyclically Adjusted Price-to-FCF falls into.


STU:IF4
12GF Score
Draw Distance SA STU:IF4
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draw Distance Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Draw Distance's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.001/163.0700*163.0700
=0.001

Current CPI (Mar. 2026) = 163.0700.

Draw Distance Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.005 99.552 -0.008
201609 -0.006 99.064 -0.010
201612 -0.004 100.366 -0.006
201703 -0.003 101.018 -0.005
201706 -0.003 101.180 -0.005
201709 -0.003 101.343 -0.005
201712 -0.001 102.564 -0.002
201803 -0.002 102.564 -0.003
201806 0.014 103.378 0.022
201809 -0.005 103.378 -0.008
201812 0.009 103.785 0.014
201903 0.021 104.274 0.033
201906 -0.008 105.983 -0.012
201909 -0.006 105.983 -0.009
201912 -0.009 107.123 -0.014
202003 -0.002 109.076 -0.003
202006 0.003 109.402 0.004
202009 -0.006 109.320 -0.009
202012 0.000 109.565 0.000
202103 -0.007 112.658 -0.010
202106 -0.012 113.960 -0.017
202109 -0.022 115.588 -0.031
202112 -0.005 119.088 -0.007
202203 -0.026 125.031 -0.034
202206 -0.013 131.705 -0.016
202209 -0.003 135.531 -0.004
202212 -0.009 139.113 -0.011
202303 -0.004 145.950 -0.004
202306 0.000 147.009 0.000
202309 -0.002 146.113 -0.002
202312 0.004 147.741 0.004
202403 -0.005 149.044 -0.005
202406 -0.005 150.997 -0.005
202409 0.000 153.439 0.000
202412 0.001 154.660 0.001
202503 0.001 157.021 0.001
202506 0.000 157.509 0.000
202509 0.000 158.000 0.000
202512 0.001 158.320 0.001
202603 0.001 163.070 0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.01 mean?
Draw Distance (STU:IF4) has a Cyclically Adjusted FCF per Share of €-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draw Distance and its competitors.
Is Draw Distance's Cyclically Adjusted FCF per Share too high?
Draw Distance's current Cyclically Adjusted FCF per Share is €-0.01. Overall, Draw Distance has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Draw Distance's Cyclically Adjusted FCF per Share compare to NTES and RBLX?
Draw Distance's Cyclically Adjusted FCF per Share of €-0.01 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draw Distance and its competitors. Draw Distance's current Cyclically Adjusted FCF per Share is €-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draw Distance stock overvalued right now?
Draw Distance (STU:IF4) has a current Cyclically Adjusted FCF per Share of €-0.01. The stock's GF Value™ is €0.03, compared to a current price of €0.02 — trading 24% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.01. Draw Distance's overall GF Score™ is 12/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Draw Distance (STU:IF4), the current Cyclically Adjusted FCF per Share is €-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draw Distance (STU:IF4) Overvalued in 2026?

Based on GuruFocus' analysis, Draw Distance stock appears to be undervalued. The current stock price of €0.02 is trading 24% below its estimated GF Value™ of €0.03.

Key valuation signals for STU:IF4:

  • Cyclically Adjusted FCF per Share: €-0.01
  • GF Value™: €0.03 vs. price of €0.02 (24% below fair value)
  • GF Score™: 12/100 with 6 warning signs

No single metric tells the full story. See the STU:IF4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draw Distance Business Description

Address Cystersow 20A, Krakow, POL, 31-553
Draw Distance SA is a Poland based gaming company. The company is engaged in the development of various games such as Vampire: The Masquerade - Coteries of New York, Serial Cleaner, Halls of Horror, Ritual Crown of Horns and Far Peak among others. It operates on all platforms including PC, PS4, Xbox One, Nintendo Switch, iOS, and Android.
12GF Score

Get the complete analysis for STU:IF4

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.02
Price
€0.03
GF Value