Starwood Property Trust (STU:VSP) Cyclically Adjusted FCF per Share: €0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:VSP Starwood Property Trust Inc STU:VSP
62 GF Score
Price €13.81
GF Value €11.97
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Starwood Property Trust Cyclically Adjusted FCF per Share?

Starwood Property Trust STU:VSP -1.25% 62 Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus rates STU:VSP with a GF Score™ of 62/100 and a GF Value™ of €11.97 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Starwood Property Trust's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.083. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Starwood Property Trust's average Cyclically Adjusted FCF Growth Rate was -22.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Starwood Property Trust was 2.60% per year. The lowest was -15.50% per year. And the median was -5.05% per year.

As of today (2026-08-07), Starwood Property Trust's current stock price is €13.81. Starwood Property Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.00. Starwood Property Trust's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Starwood Property Trust was 37.43. The lowest was 10.09. And the median was 21.05.


Starwood Property Trust  (STU:VSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Starwood Property Trust was 37.43. The lowest was 10.09. And the median was 21.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Starwood Property Trust Cyclically Adjusted FCF per Share Related Terms


Starwood Property Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Starwood Property Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Starwood Property Trust Cyclically Adjusted FCF per Share Chart

Starwood Property Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 0.87 0.79 0.92 0.72

Starwood Property Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.80 0.72 0.64 0.00

STU:VSP vs RITM, DX, BXMT: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Starwood Property Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starwood Property Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Starwood Property Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Starwood Property Trust's Cyclically Adjusted Price-to-FCF falls into.


STU:VSP
62GF Score
Starwood Property Trust Inc STU:VSP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Starwood Property Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starwood Property Trust's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.083/333.9520*333.9520
=-0.083

Current CPI (Jun. 2026) = 333.9520.

Starwood Property Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.194 241.428 0.268
201612 1.380 241.432 1.909
201703 -0.707 243.801 -0.968
201706 -0.583 244.955 -0.795
201709 -1.332 246.819 -1.802
201712 -0.108 246.524 -0.146
201803 0.264 249.554 0.353
201806 -0.801 251.989 -1.062
201809 1.015 252.439 1.343
201812 1.217 251.233 1.618
201903 -0.323 254.202 -0.424
201906 -1.200 256.143 -1.565
201909 -0.312 256.759 -0.406
201912 1.692 256.974 2.199
202003 0.592 258.115 0.766
202006 1.744 257.797 2.259
202009 -0.719 260.280 -0.923
202012 1.481 260.474 1.899
202103 0.766 264.877 0.966
202106 0.025 271.696 0.031
202109 -2.172 274.310 -2.644
202112 -1.563 278.802 -1.872
202203 0.428 287.504 0.497
202206 1.580 296.311 1.781
202209 0.490 296.808 0.551
202212 -1.893 296.797 -2.130
202303 -0.104 301.836 -0.115
202306 0.537 305.109 0.588
202309 1.059 307.789 1.149
202312 0.019 306.746 0.021
202403 0.140 312.332 0.150
202406 0.132 314.175 0.140
202409 0.662 315.301 0.701
202412 0.819 315.605 0.867
202503 0.643 319.799 0.671
202506 -0.248 322.561 -0.257
202509 0.683 324.800 0.702
202512 0.659 324.054 0.679
202603 -0.131 330.213 -0.132
202606 -0.083 333.952 -0.083

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.00 mean?
Starwood Property Trust (STU:VSP) has a Cyclically Adjusted FCF per Share of €0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Starwood Property Trust and its competitors.
Is Starwood Property Trust's Cyclically Adjusted FCF per Share too high?
Starwood Property Trust's current Cyclically Adjusted FCF per Share is €0.00. Overall, Starwood Property Trust has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Starwood Property Trust's Cyclically Adjusted FCF per Share compare to RITM and DX?
Starwood Property Trust's Cyclically Adjusted FCF per Share of €0.00 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Starwood Property Trust and its competitors. Starwood Property Trust's current Cyclically Adjusted FCF per Share is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Starwood Property Trust stock overvalued right now?
Based on GuruFocus' analysis, Starwood Property Trust (STU:VSP) is currently considered Modestly Overvalued. The stock's GF Value™ is €11.97, compared to a current price of €13.81 — trading 15.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.00. Starwood Property Trust's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Starwood Property Trust (STU:VSP), the current Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Starwood Property Trust (STU:VSP) Overvalued in 2026?

Based on GuruFocus' analysis, Starwood Property Trust stock appears to be overvalued. The current stock price of €13.81 is trading 15.4% above its estimated GF Value™ of €11.97. GuruFocus considers Starwood Property Trust to be Modestly Overvalued.

Key valuation signals for STU:VSP:

  • Cyclically Adjusted FCF per Share: €0.00
  • GF Value™: €11.97 vs. price of €13.81 (15.4% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the STU:VSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Starwood Property Trust Business Description

Industry Real EstateREITs
Address 2340 Collins Avenue, Suite 700, Miami Beach, FL, USA, 33139
Starwood Property Trust Inc is a real estate investment trust principally engaged in originating, acquiring, and managing commercial mortgage loans, commercial mortgage-backed securities, and other real estate investments in the U.S., Australia, and Europe. The company has four reportable business segments: Commercial and Residential Lending, Infrastructure Lending, Property, and Investing and Servicing. The majority of its revenue is generated from the Commercial and Residential Lending segment, which engages mainly in originating, acquiring, financing, and managing commercial first mortgages, non-agency residential mortgages (residential loans), commercial mortgage-backed securities (CMBS), residential mortgage-backed securities (RMBS), and other real estate and related debt investments.
62GF Score

Get the complete analysis for STU:VSP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.81
Price
€11.97
GF Value