Willis Lease Finance (STU:WIJ) Cyclically Adjusted FCF per Share: €-11.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WIJ Willis Lease Finance Corp STU:WIJ
93 GF Score
Price €46.40
GF Value €46.85
! 5 Warning Signs
View Full Analysis

What is Willis Lease Finance Cyclically Adjusted FCF per Share?

Willis Lease Finance STU:WIJ -1.28% 93 Cyclically Adjusted FCF per Share is €-11.82 as of Jun. 2026. GuruFocus rates STU:WIJ with a GF Score™ of 93/100 and a GF Value™ of €46.85. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Willis Lease Finance's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-10.647. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-11.82 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Willis Lease Finance was 7.00% per year. The lowest was -18.90% per year. And the median was -7.30% per year.

As of today (2026-08-26), Willis Lease Finance's current stock price is €46.40. Willis Lease Finance's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-11.82. Willis Lease Finance's Cyclically Adjusted Price-to-FCF of today is .


Willis Lease Finance  (STU:WIJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Willis Lease Finance Cyclically Adjusted FCF per Share Related Terms


Willis Lease Finance Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Willis Lease Finance's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Lease Finance Cyclically Adjusted FCF per Share Chart

Willis Lease Finance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -10.10 -10.08

Willis Lease Finance Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.80 -9.66 -10.08 -10.41 -11.82

STU:WIJ vs PRG, LIME, VSTS: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Willis Lease Finance's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Lease Finance Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Willis Lease Finance's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Willis Lease Finance's Cyclically Adjusted Price-to-FCF falls into.


STU:WIJ
93GF Score
Willis Lease Finance Corp STU:WIJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Lease Finance Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Lease Finance's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-10.647/333.9520*333.9520
=-10.647

Current CPI (Jun. 2026) = 333.9520.

Willis Lease Finance Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.524 241.428 -2.108
201612 -1.804 241.432 -2.495
201703 0.520 243.801 0.712
201706 -2.106 244.955 -2.871
201709 -1.467 246.819 -1.985
201712 -8.196 246.524 -11.103
201803 -4.478 249.554 -5.992
201806 -2.776 251.989 -3.679
201809 -2.108 252.439 -2.789
201812 -2.468 251.233 -3.281
201903 -2.823 254.202 -3.709
201906 0.078 256.143 0.102
201909 0.031 256.759 0.040
201912 -0.513 256.974 -0.667
202003 -2.411 258.115 -3.119
202006 0.618 257.797 0.801
202009 1.624 260.280 2.084
202012 -14.032 260.474 -17.990
202103 -0.187 264.877 -0.236
202106 -0.789 271.696 -0.970
202109 -3.607 274.310 -4.391
202112 -0.615 278.802 -0.737
202203 0.181 287.504 0.210
202206 -1.502 296.311 -1.693
202209 -6.282 296.808 -7.068
202212 -0.243 296.797 -0.273
202303 -0.260 301.836 -0.288
202306 -0.531 305.109 -0.581
202309 1.872 307.789 2.031
202312 1.802 306.746 1.962
202403 -0.155 312.332 -0.166
202406 -8.775 314.175 -9.327
202409 -3.552 315.301 -3.762
202412 -13.085 315.605 -13.846
202503 0.185 319.799 0.193
202506 -1.285 322.561 -1.330
202509 -3.953 324.800 -4.064
202512 -5.956 324.054 -6.138
202603 -0.160 330.213 -0.162
202606 -10.647 333.952 -10.647

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-11.82 mean?
Willis Lease Finance (STU:WIJ) has a Cyclically Adjusted FCF per Share of €-11.82 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Willis Lease Finance and its competitors.
Is Willis Lease Finance's Cyclically Adjusted FCF per Share too high?
Willis Lease Finance's current Cyclically Adjusted FCF per Share is €-11.82. Overall, Willis Lease Finance has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does Willis Lease Finance's Cyclically Adjusted FCF per Share compare to PRG and LIME?
Willis Lease Finance's Cyclically Adjusted FCF per Share of €-11.82 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Willis Lease Finance and its competitors. Willis Lease Finance's current Cyclically Adjusted FCF per Share is €-11.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Lease Finance stock overvalued right now?
Willis Lease Finance (STU:WIJ) has a current Cyclically Adjusted FCF per Share of €-11.82. The stock's GF Value™ is €46.85, compared to a current price of €46.40 — trading 1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-11.82. Willis Lease Finance's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Willis Lease Finance (STU:WIJ), the current Cyclically Adjusted FCF per Share is €-11.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Lease Finance (STU:WIJ) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Lease Finance stock appears to be undervalued. The current stock price of €46.40 is trading 1% below its estimated GF Value™ of €46.85.

Key valuation signals for STU:WIJ:

  • Cyclically Adjusted FCF per Share: €-11.82
  • GF Value™: €46.85 vs. price of €46.40 (1% below fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the STU:WIJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Lease Finance Business Description

Other Exchanges WLFC:USA
Address 4700 Lyons Technology Parkway, Coconut Creek, FL, USA, 33073
Willis Lease Finance Corp, with its subsidiaries, is a lessor and servicer of commercial aircraft and aircraft engines. The company has two reportable business segments, which include Leasing and Related Operations and Spare Parts Sales. A majority of its revenue is generated from the Leasing and Related Operations segment, which involves acquiring and leasing, under operating leases, commercial aircraft, aircraft engines, and other aircraft equipment and the selective purchase and resale of commercial aircraft engines, aircraft equipment, and other related businesses. Geographically, the company derives maximum Lease rent revenue from the United States, followed by Europe, Asia-Pacific (excluding India), India, South America, Canada, Central America, and the Middle East.
93GF Score

Get the complete analysis for STU:WIJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€46.40
Price
€46.85
GF Value