Willis Lease Finance (STU:WIJ) E10: €2.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WIJ Willis Lease Finance Corp STU:WIJ
93 GF Score
Price €46.40
GF Value €46.85
! 5 Warning Signs
View Full Analysis

What is Willis Lease Finance E10?

Willis Lease Finance STU:WIJ -1.28% 93 E10 is €2.47 as of Jun. 2026. GuruFocus rates STU:WIJ with a GF Score™ of 93/100 and a GF Value™ of €46.85. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Willis Lease Finance's adjusted earnings per share data for the three months ended in Jun. 2026 was €1.137. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Willis Lease Finance's average E10 Growth Rate was 17.40% per year. During the past 3 years, the average E10 Growth Rate was 24.10% per year. During the past 5 years, the average E10 Growth Rate was 16.50% per year. During the past 10 years, the average E10 Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Willis Lease Finance was 32.60% per year. The lowest was -1.60% per year. And the median was 7.70% per year.

As of today (2026-08-26), Willis Lease Finance's current stock price is €46.40. Willis Lease Finance's E10 for the quarter that ended in Jun. 2026 was €2.47. Willis Lease Finance's Shiller PE Ratio of today is 18.79.

During the past 13 years, the highest Shiller PE Ratio of Willis Lease Finance was 37.66. The lowest was 4.13. And the median was 14.00.


Willis Lease Finance  (STU:WIJ) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Willis Lease Finance's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=46.40/2.47
=18.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Willis Lease Finance was 37.66. The lowest was 4.13. And the median was 14.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Willis Lease Finance E10 Related Terms


Willis Lease Finance E10 Historical Data

* Premium members only.

The historical data trend for Willis Lease Finance's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Lease Finance E10 Chart

Willis Lease Finance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.86 2.13

Willis Lease Finance Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.14 2.12 2.13 2.32 2.47

STU:WIJ vs PRG, LIME, VSTS: E10 Comparison

For the Rental & Leasing Services subindustry, Willis Lease Finance's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Lease Finance Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Willis Lease Finance's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Willis Lease Finance's Shiller PE Ratio falls into.


STU:WIJ
93GF Score
Willis Lease Finance Corp STU:WIJ
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Lease Finance E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Lease Finance's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.137/333.9520*333.9520
=1.137

Current CPI (Jun. 2026) = 333.9520.

Willis Lease Finance Quarterly Data

per share eps CPI Adj_EPS
201609 0.184 241.428 0.255
201612 0.123 241.432 0.170
201703 0.390 243.801 0.534
201706 0.273 244.955 0.372
201709 0.224 246.819 0.303
201712 1.901 246.524 2.575
201803 0.270 249.554 0.361
201806 0.360 251.989 0.477
201809 0.420 252.439 0.556
201812 0.853 251.233 1.134
201903 0.988 254.202 1.298
201906 0.785 256.143 1.023
201909 1.153 256.759 1.500
201912 0.204 256.974 0.265
202003 0.169 258.115 0.219
202006 0.219 257.797 0.284
202009 0.099 260.280 0.127
202012 -0.170 260.474 -0.218
202103 -0.101 264.877 -0.127
202106 -0.033 271.696 -0.041
202109 0.091 274.310 0.111
202112 0.041 278.802 0.049
202203 -1.120 287.504 -1.301
202206 0.255 296.311 0.287
202209 0.300 296.808 0.338
202212 0.667 296.797 0.750
202303 0.171 301.836 0.189
202306 0.621 305.109 0.680
202309 0.665 307.789 0.722
202312 0.468 306.746 0.510
202403 0.920 312.332 0.984
202406 1.923 314.175 2.044
202409 1.012 315.301 1.072
202412 0.895 315.605 0.947
202503 0.721 319.799 0.753
202506 2.436 322.561 2.522
202509 0.923 324.800 0.949
202512 0.433 324.054 0.446
202603 1.006 330.213 1.017
202606 1.137 333.952 1.137

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €2.47 mean?
Willis Lease Finance (STU:WIJ) has a E10 of €2.47 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Willis Lease Finance and its competitors.
Is Willis Lease Finance's E10 too high?
Willis Lease Finance's current E10 is €2.47. Overall, Willis Lease Finance has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does Willis Lease Finance's E10 compare to PRG and LIME?
Willis Lease Finance's E10 of €2.47 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Willis Lease Finance and its competitors. Willis Lease Finance's current E10 is €2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Lease Finance stock overvalued right now?
Willis Lease Finance (STU:WIJ) has a current E10 of €2.47. The stock's GF Value™ is €46.85, compared to a current price of €46.40 — trading 1% below its estimated fair value. The current E10 is €2.47. Willis Lease Finance's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Willis Lease Finance (STU:WIJ), the current E10 is €2.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Lease Finance (STU:WIJ) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Lease Finance stock appears to be undervalued. The current stock price of €46.40 is trading 1% below its estimated GF Value™ of €46.85.

Key valuation signals for STU:WIJ:

  • E10: €2.47
  • GF Value™: €46.85 vs. price of €46.40 (1% below fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the STU:WIJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Lease Finance Business Description

Other Exchanges WLFC:USA
Address 4700 Lyons Technology Parkway, Coconut Creek, FL, USA, 33073
Willis Lease Finance Corp, with its subsidiaries, is a lessor and servicer of commercial aircraft and aircraft engines. The company has two reportable business segments, which include Leasing and Related Operations and Spare Parts Sales. A majority of its revenue is generated from the Leasing and Related Operations segment, which involves acquiring and leasing, under operating leases, commercial aircraft, aircraft engines, and other aircraft equipment and the selective purchase and resale of commercial aircraft engines, aircraft equipment, and other related businesses. Geographically, the company derives maximum Lease rent revenue from the United States, followed by Europe, Asia-Pacific (excluding India), India, South America, Canada, Central America, and the Middle East.
93GF Score

Get the complete analysis for STU:WIJ

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€46.40
Price
€46.85
GF Value