Carpenter Technology (STU:XTY) Cyclically Adjusted FCF per Share: €1.92 (As of Mar. 2026)


STU:XTY Carpenter Technology Corp STU:XTY
65 GF Score
Price €506.40
GF Value €163.84
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Carpenter Technology Cyclically Adjusted FCF per Share?

Carpenter Technology STU:XTY -1.56% 65 Cyclically Adjusted FCF per Share is €1.92 as of Mar. 2026. GuruFocus rates STU:XTY with a GF Score™ of 65/100 and a GF Value™ of €163.84 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carpenter Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was €2.146. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Carpenter Technology's average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 29.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Carpenter Technology was 131.50% per year. The lowest was -52.90% per year. And the median was 7.40% per year.

As of today (2026-07-11), Carpenter Technology's current stock price is €506.40. Carpenter Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.92. Carpenter Technology's Cyclically Adjusted Price-to-FCF of today is 263.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Carpenter Technology was 270.24. The lowest was 24.97. And the median was 66.55.


Carpenter Technology  (STU:XTY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Carpenter Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=506.40/1.92
=263.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Carpenter Technology was 270.24. The lowest was 24.97. And the median was 66.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carpenter Technology Cyclically Adjusted FCF per Share Related Terms


Carpenter Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carpenter Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carpenter Technology Cyclically Adjusted FCF per Share Chart

Carpenter Technology Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.77 0.89 1.51 1.67

Carpenter Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.71 1.67 1.60 1.80 1.92

STU:XTY vs ATI, MLI, CMC: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Carpenter Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carpenter Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Carpenter Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carpenter Technology's Cyclically Adjusted Price-to-FCF falls into.


STU:XTY
65GF Score
Carpenter Technology Corp STU:XTY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carpenter Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carpenter Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.146/330.2130*330.2130
=2.146

Current CPI (Mar. 2026) = 330.2130.

Carpenter Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.714 241.018 2.348
201609 -0.427 241.428 -0.584
201612 -0.966 241.432 -1.321
201703 0.867 243.801 1.174
201706 1.107 244.955 1.492
201709 -0.644 246.819 -0.862
201712 -0.037 246.524 -0.050
201803 0.819 249.554 1.084
201806 1.151 251.989 1.508
201809 -0.573 252.439 -0.750
201812 -0.042 251.233 -0.055
201903 -0.718 254.202 -0.933
201906 2.311 256.143 2.979
201909 -0.880 256.759 -1.132
201912 -0.462 256.974 -0.594
202003 0.423 258.115 0.541
202006 2.009 257.797 2.573
202009 0.961 260.280 1.219
202012 0.970 260.474 1.230
202103 -0.257 264.877 -0.320
202106 0.904 271.696 1.099
202109 -1.076 274.310 -1.295
202112 -1.972 278.802 -2.336
202203 0.191 287.504 0.219
202206 1.447 296.311 1.613
202209 -1.898 296.808 -2.112
202212 -2.004 296.797 -2.230
202303 -0.308 301.836 -0.337
202306 2.671 305.109 2.891
202309 -0.274 307.789 -0.294
202312 -0.197 306.746 -0.212
202403 1.132 312.332 1.197
202406 2.588 314.175 2.720
202409 0.236 315.301 0.247
202412 0.727 315.605 0.761
202503 0.622 319.799 0.642
202506 3.422 322.561 3.503
202509 -0.057 324.800 -0.058
202512 1.458 324.054 1.486
202603 2.146 330.213 2.146

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.92 mean?
Carpenter Technology (STU:XTY) has a Cyclically Adjusted FCF per Share of €1.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carpenter Technology and its competitors.
Is Carpenter Technology's Cyclically Adjusted FCF per Share too high?
Carpenter Technology's current Cyclically Adjusted FCF per Share is €1.92. Overall, Carpenter Technology has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Carpenter Technology's Cyclically Adjusted FCF per Share compare to ATI and MLI?
Carpenter Technology's Cyclically Adjusted FCF per Share of €1.92 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carpenter Technology and its competitors. Carpenter Technology's current Cyclically Adjusted FCF per Share is €1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carpenter Technology stock overvalued right now?
Based on GuruFocus' analysis, Carpenter Technology (STU:XTY) is currently considered Significantly Overvalued. The stock's GF Value™ is €163.84, compared to a current price of €506.40 — trading 209.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.92. Carpenter Technology's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carpenter Technology (STU:XTY), the current Cyclically Adjusted FCF per Share is €1.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carpenter Technology (STU:XTY) Overvalued in 2026?

Based on GuruFocus' analysis, Carpenter Technology stock appears to be overvalued. The current stock price of €506.40 is trading 209.1% above its estimated GF Value™ of €163.84. GuruFocus considers Carpenter Technology to be Significantly Overvalued.

Key valuation signals for STU:XTY:

  • Cyclically Adjusted FCF per Share: €1.92
  • GF Value™: €163.84 vs. price of €506.40 (209.1% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the STU:XTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carpenter Technology Business Description

Other Exchanges CRS:USA
Address 1735 Market Street, 15th Floor, Philadelphia, PA, USA, 19103
Carpenter Technology Corp supplies specialty metals to a variety of end markets, including aerospace and defense, industrial machinery and consumer durables, medical, and energy, among others. The company's reportable segments include; Specialty Alloys Operations and Performance Engineered Products. It generates maximum revenue from the Specialty Alloys Operations segment. The SAO segment is comprised of the company's alloy and stainless steel manufacturing operations. This includes operations performed at mills predominantly in Reading and Latrobe, Pennsylvania, and surrounding areas as well as South Carolina and Alabama. Geographically, the company derives its maximum revenue from the United States and the rest from Europe, Asia Pacific, Mexico, Canada, and other regions.
65GF Score

Get the complete analysis for STU:XTY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€506.40
Price
€163.84
GF Value