Zwack Unicum (STU:ZWC1) Cyclically Adjusted FCF per Share: €4.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:ZWC1 Zwack Unicum PLC STU:ZWC1
77 GF Score
Price €105.50
GF Value €77.77
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Zwack Unicum Cyclically Adjusted FCF per Share?

Zwack Unicum STU:ZWC1 +1.44% 77 Cyclically Adjusted FCF per Share is €4.55 as of Jun. 2026. GuruFocus rates STU:ZWC1 with a GF Score™ of 77/100 and a GF Value™ of €77.77 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zwack Unicum's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €4.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Zwack Unicum's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zwack Unicum was 12.60% per year. The lowest was 1.80% per year. And the median was 8.90% per year.

As of today (2026-08-17), Zwack Unicum's current stock price is €105.50. Zwack Unicum's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €4.55. Zwack Unicum's Cyclically Adjusted Price-to-FCF of today is 23.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zwack Unicum was 23.64. The lowest was 10.12. And the median was 14.96.


Zwack Unicum  (STU:ZWC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zwack Unicum's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=105.50/4.55
=23.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zwack Unicum was 23.64. The lowest was 10.12. And the median was 14.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zwack Unicum Cyclically Adjusted FCF per Share Related Terms


Zwack Unicum Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zwack Unicum's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zwack Unicum Cyclically Adjusted FCF per Share Chart

Zwack Unicum Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.30 3.94 3.81 3.98 4.19

Zwack Unicum Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 3.90 4.33 4.19 4.55

STU:ZWC1 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Zwack Unicum's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zwack Unicum Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Zwack Unicum's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zwack Unicum's Cyclically Adjusted Price-to-FCF falls into.


STU:ZWC1
77GF Score
Zwack Unicum PLC STU:ZWC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zwack Unicum Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zwack Unicum's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.042/175.2800*175.2800
=0.042

Current CPI (Jun. 2026) = 175.2800.

Zwack Unicum Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.925 100.370 1.615
201612 2.816 101.406 4.867
201703 -1.269 102.147 -2.178
201706 0.456 102.724 0.778
201709 -0.007 102.902 -0.012
201712 2.128 103.627 3.599
201803 1.023 104.219 1.721
201806 0.370 105.922 0.612
201809 0.896 106.588 1.473
201812 2.907 106.440 4.787
201903 0.132 108.068 0.214
201906 -0.744 109.475 -1.191
201909 0.821 109.623 1.313
201912 1.793 110.659 2.840
202003 -0.140 112.287 -0.219
202006 -0.855 112.583 -1.331
202009 1.592 113.398 2.461
202012 2.953 113.694 4.553
202103 -1.180 116.358 -1.778
202106 0.408 118.579 0.603
202109 1.627 119.541 2.386
202112 5.267 122.058 7.564
202203 -2.297 126.351 -3.187
202206 1.167 132.420 1.545
202209 -1.544 143.597 -1.885
202212 3.951 152.036 4.555
202303 -2.215 158.105 -2.456
202306 0.253 158.993 0.279
202309 0.330 161.140 0.359
202312 2.992 160.400 3.270
202403 0.980 163.879 1.048
202406 -0.599 164.841 -0.637
202409 1.057 165.877 1.117
202412 5.011 167.802 5.234
202503 -1.881 171.577 -1.922
202506 0.051 172.391 0.052
202509 0.083 173.060 0.084
202512 4.657 173.280 4.711
202603 -0.646 174.690 -0.648
202606 0.042 175.280 0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €4.55 mean?
Zwack Unicum (STU:ZWC1) has a Cyclically Adjusted FCF per Share of €4.55 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zwack Unicum and its competitors.
Is Zwack Unicum's Cyclically Adjusted FCF per Share too high?
Zwack Unicum's current Cyclically Adjusted FCF per Share is €4.55. Overall, Zwack Unicum has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zwack Unicum's Cyclically Adjusted FCF per Share compare to BF.B?
Zwack Unicum's Cyclically Adjusted FCF per Share of €4.55 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zwack Unicum and its competitors. Zwack Unicum's current Cyclically Adjusted FCF per Share is €4.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zwack Unicum stock overvalued right now?
Based on GuruFocus' analysis, Zwack Unicum (STU:ZWC1) is currently considered Significantly Overvalued. The stock's GF Value™ is €77.77, compared to a current price of €105.50 — trading 35.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €4.55. Zwack Unicum's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zwack Unicum (STU:ZWC1), the current Cyclically Adjusted FCF per Share is €4.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zwack Unicum (STU:ZWC1) Overvalued in 2026?

Based on GuruFocus' analysis, Zwack Unicum stock appears to be overvalued. The current stock price of €105.50 is trading 35.7% above its estimated GF Value™ of €77.77. GuruFocus considers Zwack Unicum to be Significantly Overvalued.

Key valuation signals for STU:ZWC1:

  • Cyclically Adjusted FCF per Share: €4.55
  • GF Value™: €77.77 vs. price of €105.50 (35.7% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the STU:ZWC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zwack Unicum Business Description

Other Exchanges ZWACK:HungaryZWC1:Germany
Address 26 Soroksari ut, Budapest, HUN, 1095
Zwack Unicum PLC is a company that operates in the beverage business. The core activity of the company is the production of alcoholic drinks. Its products include wine, whiskey, liquor, vodka, and other spirits under the Unicum and Unicum Plum, Futyulos, St. Hubertus, and Izabella Zwack Wine brand names. Geographically, it operates through the region of Hungary, and its products are also made available in the region of Europe, the USA, and other international markets.
77GF Score

Get the complete analysis for STU:ZWC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€105.50
Price
€77.77
GF Value