SZHFY (Sojitz) Cyclically Adjusted FCF per Share: $9.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZHFY Sojitz Corp SZHFY
77 GF Score
Price $306.91
GF Value $238.56
! 6 Warning Signs
View Full Analysis

What is Sojitz Cyclically Adjusted FCF per Share?

Sojitz SZHFY 77 Cyclically Adjusted FCF per Share is $9.45 as of Mar. 2026. GuruFocus rates SZHFY with a GF Score™ of 77/100 and a GF Value™ of $238.56. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sojitz's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-21.494. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $9.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sojitz's average Cyclically Adjusted FCF Growth Rate was -21.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sojitz was 18.80% per year. The lowest was -6.40% per year. And the median was 0.10% per year.

As of today (2026-08-03), Sojitz's current stock price is $306.91. Sojitz's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $9.45. Sojitz's Cyclically Adjusted Price-to-FCF of today is 32.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sojitz was 43.57. The lowest was 8.29. And the median was 15.83.


Sojitz  (OTCPK:SZHFY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sojitz's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=306.91/9.45
=32.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sojitz was 43.57. The lowest was 8.29. And the median was 15.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sojitz Cyclically Adjusted FCF per Share Related Terms


Sojitz Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sojitz's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sojitz Cyclically Adjusted FCF per Share Chart

Sojitz Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 9.45

Sojitz Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 9.45

SZHFY vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Sojitz's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sojitz Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sojitz's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sojitz's Cyclically Adjusted Price-to-FCF falls into.


SZHFY
77GF Score
Sojitz Corp SZHFY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sojitz Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sojitz's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-21.494/112.7000*112.7000
=-21.494

Current CPI (Mar. 2026) = 112.7000.

Sojitz Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 11.929 98.100 13.704
201609 -1.751 98.000 -2.014
201612 -5.687 98.400 -6.513
201703 -15.458 98.100 -17.759
201706 -13.188 98.500 -15.089
201709 1.783 98.800 2.034
201712 -19.252 99.400 -21.828
201803 57.654 99.200 65.500
201806 -39.390 99.200 -44.751
201809 50.008 99.900 56.415
201812 -13.906 99.700 -15.719
201903 23.711 99.700 26.803
201906 0.213 99.800 0.241
201909 17.493 100.100 19.695
201912 -5.753 100.500 -6.451
202003 -8.685 100.300 -9.759
202006 2.810 99.900 3.170
202009 29.928 99.900 33.763
202012 -11.185 99.300 -12.694
202103 -0.345 99.900 -0.389
202106 -9.329 99.500 -10.567
202109 16.308 100.100 18.361
202112 2.493 100.100 2.807
202203 5.131 101.100 5.720
202206 9.502 101.800 10.519
202209 11.459 103.100 12.526
202212 11.209 104.100 12.135
202303 10.108 104.400 10.912
202306 -6.705 105.200 -7.183
202309 27.916 106.200 29.625
202312 -2.236 106.800 -2.360
202403 5.300 107.200 5.572
202406 -5.782 108.200 -6.022
202409 -17.294 108.900 -17.897
202412 15.697 110.700 15.981
202503 -13.184 111.100 -13.374
202506 -3.510 111.700 -3.541
202509 5.716 112.000 5.752
202512 10.878 113.000 10.849
202603 -21.494 112.700 -21.494

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $9.45 mean?
Sojitz (SZHFY) has a Cyclically Adjusted FCF per Share of $9.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sojitz and its competitors.
Is Sojitz's Cyclically Adjusted FCF per Share too high?
Sojitz's current Cyclically Adjusted FCF per Share is $9.45. Overall, Sojitz has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Sojitz's Cyclically Adjusted FCF per Share compare to MMM and HON?
Sojitz's Cyclically Adjusted FCF per Share of $9.45 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sojitz and its competitors. Sojitz's current Cyclically Adjusted FCF per Share is $9.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sojitz stock overvalued right now?
Sojitz (SZHFY) has a current Cyclically Adjusted FCF per Share of $9.45. The stock's GF Value™ is $238.56, compared to a current price of $306.91 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $9.45. Sojitz's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sojitz (SZHFY), the current Cyclically Adjusted FCF per Share is $9.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sojitz (SZHFY) Overvalued in 2026?

Based on GuruFocus' analysis, Sojitz stock appears to be overvalued. The current stock price of $306.91 is trading 28.7% above its estimated GF Value™ of $238.56.

Key valuation signals for SZHFY:

  • Cyclically Adjusted FCF per Share: $9.45
  • GF Value™: $238.56 vs. price of $306.91 (28.7% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the SZHFY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sojitz Business Description

Address 2-1-1 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-8691
Sojitz Corp is a Japanese business conglomerate. The group operates eight business segments: Automobile, Aviation/Social Infrastructure, Chemistry, Consumer Goods and Agribusiness, Energy and Healthcare, Metals, Resources and Recycling, Retail and Consumer Services, and Others.. It generates the majority of its revenue from the Chemistry segment which which covers organic and inorganic chemicals, functional and fine chemicals, industrial salts, natural healthcare products, rare earths, general-purpose and high-performance resins, eco-friendly resins, packaging materials, films and sheets, plastic molding machines, synthetic resin products, liquid crystals, optical products, electronic materials such as printed circuit boards, and textile raw materials.
77GF Score

Get the complete analysis for SZHFY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$306.91
Price
$238.56
GF Value