GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Cosmos Group Co Ltd (SZSE:002133) » Definitions » Cyclically Adjusted FCF per Share

Cosmos Group Co (SZSE:002133) Cyclically Adjusted FCF per Share : ¥0.50 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Cosmos Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cosmos Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.50 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Cosmos Group Co's average Cyclically Adjusted FCF Growth Rate was 455.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cosmos Group Co was 306.20% per year. The lowest was -40.50% per year. And the median was 8.55% per year.

As of today (2024-06-19), Cosmos Group Co's current stock price is ¥2.32. Cosmos Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.50. Cosmos Group Co's Cyclically Adjusted Price-to-FCF of today is 4.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cosmos Group Co was 965.00. The lowest was 4.46. And the median was 9.29.


Cosmos Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cosmos Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmos Group Co Cyclically Adjusted FCF per Share Chart

Cosmos Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.25 0.24 0.12 0.52

Cosmos Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.38 0.39 0.52 0.50

Competitive Comparison of Cosmos Group Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Cosmos Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmos Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Cosmos Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cosmos Group Co's Cyclically Adjusted Price-to-FCF falls into.



Cosmos Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmos Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.299/115.2271*115.2271
=-0.299

Current CPI (Mar. 2024) = 115.2271.

Cosmos Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.005 98.200 0.006
201409 0.170 98.900 0.198
201412 0.522 99.000 0.608
201503 -0.023 99.900 -0.027
201506 0.747 99.500 0.865
201509 0.215 100.500 0.247
201512 0.859 100.600 0.984
201603 0.140 102.200 0.158
201606 0.686 101.400 0.780
201609 0.374 102.400 0.421
201612 1.293 102.600 1.452
201703 0.679 103.200 0.758
201706 0.159 103.100 0.178
201709 -0.024 104.100 -0.027
201712 -0.092 104.500 -0.101
201803 -0.204 105.300 -0.223
201806 0.092 104.900 0.101
201809 -0.479 106.600 -0.518
201812 -0.830 106.500 -0.898
201903 -0.210 107.700 -0.225
201906 0.098 107.700 0.105
201909 0.619 109.800 0.650
201912 0.661 111.200 0.685
202003 0.485 112.300 0.498
202006 0.002 110.400 0.002
202009 0.180 111.700 0.186
202012 -2.275 111.500 -2.351
202103 0.448 112.662 0.458
202106 0.581 111.769 0.599
202109 -0.167 112.215 -0.171
202112 -1.482 113.108 -1.510
202203 -0.489 114.335 -0.493
202206 0.463 114.558 0.466
202209 -0.814 115.339 -0.813
202212 0.088 115.116 0.088
202303 -0.230 115.116 -0.230
202306 1.374 114.558 1.382
202309 0.200 115.339 0.200
202312 0.798 114.781 0.801
202403 -0.299 115.227 -0.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cosmos Group Co  (SZSE:002133) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cosmos Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.32/0.5
=4.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cosmos Group Co was 965.00. The lowest was 4.46. And the median was 9.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cosmos Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cosmos Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmos Group Co (SZSE:002133) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 8 Pinghai Road, Hangzhou, Zhejiang, CHN, 310006
Cosmos Group Co Ltd is primarily engaged in real estate development and commercial residential building distribution in China. It develops and distributes small and middle residential properties. The company is also engaged in property management and leasing businesses.
Executives
Wang Yi Lei Director
Jiang Li Xiong Directors, executives
Chen Lian Yong Executives
Hu Jian Chao Executives
Hu Wei Hua Director
Liao Wei Hua Executives
Wang He Ming Director
Zhang Jin Tu Directors, executives
Jing Lin Bo Director
Cao Cheng Peng Securities Affairs Representative
Cheng Da Tao Directors, executives
Huang Ji Min Supervisors

Cosmos Group Co (SZSE:002133) Headlines

No Headlines