GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Huayi Brothers Media Corp (SZSE:300027) » Definitions » Cyclically Adjusted FCF per Share

Huayi Brothers Media (SZSE:300027) Cyclically Adjusted FCF per Share : ¥0.04 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Huayi Brothers Media Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huayi Brothers Media's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.04 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Huayi Brothers Media's average Cyclically Adjusted FCF Growth Rate was -33.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huayi Brothers Media was 81.70% per year. The lowest was 26.00% per year. And the median was 26.00% per year.

As of today (2024-05-23), Huayi Brothers Media's current stock price is ¥1.92. Huayi Brothers Media's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.04. Huayi Brothers Media's Cyclically Adjusted Price-to-FCF of today is 48.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huayi Brothers Media was 681.00. The lowest was 29.00. And the median was 126.00.


Huayi Brothers Media Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Huayi Brothers Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huayi Brothers Media Cyclically Adjusted FCF per Share Chart

Huayi Brothers Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.02 0.04 0.06 0.04

Huayi Brothers Media Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.05 0.05 0.04 0.04

Competitive Comparison of Huayi Brothers Media's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, Huayi Brothers Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huayi Brothers Media's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Huayi Brothers Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huayi Brothers Media's Cyclically Adjusted Price-to-FCF falls into.



Huayi Brothers Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huayi Brothers Media's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.012/115.2271*115.2271
=0.012

Current CPI (Mar. 2024) = 115.2271.

Huayi Brothers Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.036 98.200 -0.042
201409 -0.013 98.900 -0.015
201412 -0.011 99.000 -0.013
201503 -0.087 99.900 -0.100
201506 0.042 99.500 0.049
201509 -0.029 100.500 -0.033
201512 0.193 100.600 0.221
201603 0.001 102.200 0.001
201606 0.144 101.400 0.164
201609 -0.091 102.400 -0.102
201612 0.144 102.600 0.162
201703 -0.093 103.200 -0.104
201706 -0.047 103.100 -0.053
201709 0.012 104.100 0.013
201712 0.017 104.500 0.019
201803 0.230 105.300 0.252
201806 -0.114 104.900 -0.125
201809 -0.047 106.600 -0.051
201812 0.065 106.500 0.070
201903 -0.083 107.700 -0.089
201906 -0.036 107.700 -0.039
201909 0.002 109.800 0.002
201912 0.101 111.200 0.105
202003 -0.138 112.300 -0.142
202006 0.013 110.400 0.014
202009 0.088 111.700 0.091
202012 0.108 111.500 0.112
202103 0.126 112.662 0.129
202106 -0.020 111.769 -0.021
202109 -0.028 112.215 -0.029
202112 -0.018 113.108 -0.018
202203 -0.029 114.335 -0.029
202206 -0.007 114.558 -0.007
202209 0.010 115.339 0.010
202212 -0.015 115.116 -0.015
202303 -0.007 115.116 -0.007
202306 0.015 114.558 0.015
202309 0.009 115.339 0.009
202312 0.011 114.781 0.011
202403 0.012 115.227 0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Huayi Brothers Media  (SZSE:300027) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huayi Brothers Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.92/0.04
=48.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huayi Brothers Media was 681.00. The lowest was 29.00. And the median was 126.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huayi Brothers Media Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Huayi Brothers Media's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Huayi Brothers Media (SZSE:300027) Business Description

Traded in Other Exchanges
N/A
Address
Beijing Xinyuan South Road, 2nd Huayi Brothers office building, Chaoyang District, Beijing, CHN, 100027
Huayi Brothers Media Corp is engaged in the media business. The company's reportable segments are film and television entertainment, TV dramas, artist brokerage and others.

Huayi Brothers Media (SZSE:300027) Headlines

No Headlines