GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Huayi Brothers Media Corp (SZSE:300027) » Definitions » Piotroski F-Score

Huayi Brothers Media (SZSE:300027) Piotroski F-Score : 6 (As of Dec. 12, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Huayi Brothers Media Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Huayi Brothers Media has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Huayi Brothers Media's Piotroski F-Score or its related term are showing as below:

SZSE:300027' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Huayi Brothers Media was 7. The lowest was 2. And the median was 4.


Huayi Brothers Media Piotroski F-Score Historical Data

The historical data trend for Huayi Brothers Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huayi Brothers Media Piotroski F-Score Chart

Huayi Brothers Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 5.00 2.00 6.00

Huayi Brothers Media Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 6.00

Competitive Comparison of Huayi Brothers Media's Piotroski F-Score

For the Entertainment subindustry, Huayi Brothers Media's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huayi Brothers Media's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Huayi Brothers Media's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Huayi Brothers Media's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -257.027 + -18.56 + 43.277 + -67.194 = ¥-299.5 Mil.
Cash Flow from Operations was 31.161 + 34.599 + -79.093 + -10.978 = ¥-24.3 Mil.
Revenue was 189.223 + 95.215 + 212.799 + 91.528 = ¥588.8 Mil.
Gross Profit was 89.776 + 36.554 + 128.43 + 5.25 = ¥260.0 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(4881.06 + 4042.207 + 3949.098 + 3690.326 + 3676.501) / 5 = ¥4047.8384 Mil.
Total Assets at the begining of this year (Sep23) was ¥4,881.1 Mil.
Long-Term Debt & Capital Lease Obligation was ¥569.1 Mil.
Total Current Assets was ¥982.6 Mil.
Total Current Liabilities was ¥2,108.2 Mil.
Net Income was -720.766 + -10.5 + -132.299 + -139.005 = ¥-1,002.6 Mil.

Revenue was 35.961 + 233.385 + 105.281 + 138.339 = ¥513.0 Mil.
Gross Profit was -53.389 + 75.903 + -14.858 + 77.138 = ¥84.8 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(6374.616 + 5275.203 + 5140.943 + 5088.035 + 4881.06) / 5 = ¥5351.9714 Mil.
Total Assets at the begining of last year (Sep22) was ¥6,374.6 Mil.
Long-Term Debt & Capital Lease Obligation was ¥627.4 Mil.
Total Current Assets was ¥1,244.1 Mil.
Total Current Liabilities was ¥2,713.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Huayi Brothers Media's current Net Income (TTM) was -299.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Huayi Brothers Media's current Cash Flow from Operations (TTM) was -24.3. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-299.504/4881.06
=-0.06136044

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-1002.57/6374.616
=-0.15727536

Huayi Brothers Media's return on assets of this year was -0.06136044. Huayi Brothers Media's return on assets of last year was -0.15727536. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Huayi Brothers Media's current Net Income (TTM) was -299.5. Huayi Brothers Media's current Cash Flow from Operations (TTM) was -24.3. ==> -24.3 > -299.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=569.113/4047.8384
=0.14059677

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=627.42/5351.9714
=0.11723157

Huayi Brothers Media's gearing of this year was 0.14059677. Huayi Brothers Media's gearing of last year was 0.11723157. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=982.628/2108.18
=0.46610251

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=1244.149/2713.431
=0.45851507

Huayi Brothers Media's current ratio of this year was 0.46610251. Huayi Brothers Media's current ratio of last year was 0.45851507. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Huayi Brothers Media's number of shares in issue this year was 2123.828. Huayi Brothers Media's number of shares in issue last year was 2742.169. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=260.01/588.765
=0.44161932

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=84.794/512.966
=0.1653014

Huayi Brothers Media's gross margin of this year was 0.44161932. Huayi Brothers Media's gross margin of last year was 0.1653014. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=588.765/4881.06
=0.12062236

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=512.966/6374.616
=0.0804701

Huayi Brothers Media's asset turnover of this year was 0.12062236. Huayi Brothers Media's asset turnover of last year was 0.0804701. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+1+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Huayi Brothers Media has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Huayi Brothers Media  (SZSE:300027) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Huayi Brothers Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Huayi Brothers Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Huayi Brothers Media Business Description

Traded in Other Exchanges
N/A
Address
Beijing Xinyuan South Road, 2nd Huayi Brothers office building, Chaoyang District, Beijing, CHN, 100027
Huayi Brothers Media Corp is engaged in the media business. The company's reportable segments are film and television entertainment, TV dramas, artist brokerage and others.
Executives
Wang Zhong Jun Director
Wang Zhong Lei Directors, executives
Liu Tao Executives
Yu Feng Director
Hu Ming Directors, Directors, and Executives
Ma Yun Director
Xue Gui Zhi Supervisors
Xu Jia Executives, securities affairs representatives
Liu Xiao Mei Director
Zhao Ying Supervisors
Supervisors

Huayi Brothers Media Headlines

No Headlines