THFRF (Thai Union Group PCL) Cyclically Adjusted FCF per Share: $0.04 (As of Mar. 2026)


THFRF Thai Union Group PCL THFRF
74 GF Score
Price $0.43
GF Value $0.53
! 6 Warning Signs
View Full Analysis

What is Thai Union Group PCL Cyclically Adjusted FCF per Share?

Thai Union Group PCL THFRF 74 Cyclically Adjusted FCF per Share is $0.04 as of Mar. 2026. GuruFocus rates THFRF with a GF Score™ of 74/100 and a GF Value™ of $0.53. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Union Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Union Group PCL's average Cyclically Adjusted FCF Growth Rate was -21.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Union Group PCL was 10.00% per year. The lowest was 0.30% per year. And the median was 8.25% per year.

As of today (2026-07-05), Thai Union Group PCL's current stock price is $0.43. Thai Union Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.04. Thai Union Group PCL's Cyclically Adjusted Price-to-FCF of today is 10.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Union Group PCL was 23.48. The lowest was 6.26. And the median was 13.96.


Thai Union Group PCL  (OTCPK:THFRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Union Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.43/0.04
=10.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Union Group PCL was 23.48. The lowest was 6.26. And the median was 13.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Union Group PCL Cyclically Adjusted FCF per Share Related Terms


Thai Union Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Union Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Union Group PCL Cyclically Adjusted FCF per Share Chart

Thai Union Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.03 0.04 0.05 0.04

Thai Union Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.04 0.04 0.04

THFRF vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Thai Union Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Union Group PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Union Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Union Group PCL's Cyclically Adjusted Price-to-FCF falls into.


THFRF
74GF Score
Thai Union Group PCL THFRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Union Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Union Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.005/330.2130*330.2130
=-0.005

Current CPI (Mar. 2026) = 330.2130.

Thai Union Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 241.018 0.000
201609 -0.001 241.428 -0.001
201612 -0.003 241.432 -0.004
201703 0.004 243.801 0.005
201706 0.007 244.955 0.009
201709 -0.002 246.819 -0.003
201712 -0.003 246.524 -0.004
201803 0.009 249.554 0.012
201806 0.024 251.989 0.031
201809 0.013 252.439 0.017
201812 0.007 251.233 0.009
201903 0.010 254.202 0.013
201906 0.005 256.143 0.006
201909 0.006 256.759 0.008
201912 0.026 256.974 0.033
202003 0.007 258.115 0.009
202006 0.034 257.797 0.044
202009 0.014 260.280 0.018
202012 0.007 260.474 0.009
202103 -0.001 264.877 -0.001
202106 0.008 271.696 0.010
202109 -0.001 274.310 -0.001
202112 0.007 278.802 0.008
202203 -0.026 287.504 -0.030
202206 0.003 296.311 0.003
202209 0.003 296.808 0.003
202212 0.021 296.797 0.023
202303 -0.002 301.836 -0.002
202306 0.018 305.109 0.019
202309 0.006 307.789 0.006
202312 0.016 306.746 0.017
202403 0.004 312.332 0.004
202406 0.027 314.175 0.028
202409 0.015 315.301 0.016
202412 0.026 315.605 0.027
202503 -0.005 319.799 -0.005
202506 0.015 322.561 0.015
202509 0.017 324.800 0.017
202512 -0.020 324.054 -0.020
202603 -0.005 330.213 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.04 mean?
Thai Union Group PCL (THFRF) has a Cyclically Adjusted FCF per Share of $0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Union Group PCL and its competitors.
Is Thai Union Group PCL's Cyclically Adjusted FCF per Share too high?
Thai Union Group PCL's current Cyclically Adjusted FCF per Share is $0.04. Overall, Thai Union Group PCL has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Thai Union Group PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Thai Union Group PCL's Cyclically Adjusted FCF per Share of $0.04 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Union Group PCL and its competitors. Thai Union Group PCL's current Cyclically Adjusted FCF per Share is $0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Union Group PCL stock overvalued right now?
Thai Union Group PCL (THFRF) has a current Cyclically Adjusted FCF per Share of $0.04. The stock's GF Value™ is $0.53, compared to a current price of $0.43 — trading 18.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.04. Thai Union Group PCL's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Union Group PCL (THFRF), the current Cyclically Adjusted FCF per Share is $0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Union Group PCL (THFRF) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Union Group PCL stock appears to be undervalued. The current stock price of $0.43 is trading 18.9% below its estimated GF Value™ of $0.53.

Key valuation signals for THFRF:

  • Cyclically Adjusted FCF per Share: $0.04
  • GF Value™: $0.53 vs. price of $0.43 (18.9% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the THFRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Union Group PCL Business Description

Address 72/1 Moo 7, Sethakit 1 Road, Tarsrai Sub-district, Amphur Muang, Samutsakorn, Samut sakhon, THA, 74000
Thai Union Group PCL is a seafood-based food products company. The company sells its products locally in Thailand, as well as in North America and Europe. The business categories are ambient seafood (tuna, salmon, sardine, mackerel); frozen and chilled seafood and related products (shrimp, lobster, salmon); and pet food and value-added. In North America, Thai Union's portfolio contains tuna, salmon, and sardines, sold in different varieties under the Chicken of the Sea and Genova brands. In Europe, the company offers seafood and fish products under brands such as John West, Petit Navire, Parmentier, King Oscar, Mareblum, and Rugen Fisch. In Asia-Pacific, the local brands are Century, Sealect, Fisho, Bellotta, and Marvo. Majority of revenue is from USA.
74GF Score

Get the complete analysis for THFRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price
$0.53
GF Value