THFRF (Thai Union Group PCL) Forward Rate of Return (Yacktman) %: 9.11% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

THFRF Thai Union Group PCL THFRF
53 GF Score
Price $0.43
! 6 Warning Signs
View Full Analysis

What is Thai Union Group PCL Forward Rate of Return (Yacktman) %?

Thai Union Group PCL THFRF 53 Forward Rate of Return (Yacktman) % is 9.11% as of Jun. 2026, which is 8% below its 10-year median of 9.87. GuruFocus rates THFRF with a GF Score™ of 53/100. The stock has 6 warning signs investors should review. Among 1,404 Consumer Packaged Goods companies, Thai Union Group PCL ranks worse than 51% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Thai Union Group PCL's forward rate of return for was 9.11%.

The historical rank and industry rank for Thai Union Group PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:

THFRF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 2.45   Med: 9.87   Max: 20.24
Current: 8.22

During the past 13 years, Thai Union Group PCL's highest Forward Rate of Return was 20.24. The lowest was 2.45. And the median was 9.87.

THFRF's Forward Rate of Return (Yacktman) % is ranked worse than
51% of 1404 companies
in the Consumer Packaged Goods industry
Industry Median: 8.435 vs THFRF: 8.22

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Thai Union Group PCL  (OTCPK:THFRF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Thai Union Group PCL Forward Rate of Return (Yacktman) % Related Terms


Thai Union Group PCL Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Thai Union Group PCL's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Union Group PCL Forward Rate of Return (Yacktman) % Chart

Thai Union Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.21 16.62 15.79 15.01 7.22

Thai Union Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.02 9.30 7.22 7.43 9.11

THFRF vs KHC, GIS: Forward Rate of Return (Yacktman) % Comparison

For the Packaged Foods subindustry, Thai Union Group PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Union Group PCL Forward Rate of Return (Yacktman) % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Union Group PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Thai Union Group PCL's Forward Rate of Return (Yacktman) % falls into.


THFRF
53GF Score
Thai Union Group PCL THFRF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Union Group PCL Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Thai Union Group PCL's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.03009524/0.43+-0.0049
=6.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 9.11% mean?
Thai Union Group PCL (THFRF) has a Forward Rate of Return (Yacktman) % of 9.11% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Thai Union Group PCL and its competitors. This is near median its historical median of 9.87. Over the past decade, Thai Union Group PCL's Forward Rate of Return (Yacktman) % has ranged from 2.45 to 20.24. According to the industry distribution chart, Thai Union Group PCL ranks #716 out of 1404 companies in the Consumer Packaged Goods industry, placing it in the top 51%.
Is Thai Union Group PCL's Forward Rate of Return (Yacktman) % too high?
Thai Union Group PCL's current Forward Rate of Return (Yacktman) % of 9.11% is near median its 10-year median of 9.87. Over the past 10 years, this metric has ranged from a low of 2.45 to a high of 20.24. The Consumer Packaged Goods industry median Forward Rate of Return (Yacktman) % is 8.44. Thai Union Group PCL's value of 9.11% is 8% above this industry median. Based on the distribution chart, Thai Union Group PCL ranks #716 out of 1404 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Thai Union Group PCL has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Thai Union Group PCL's Forward Rate of Return (Yacktman) % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Thai Union Group PCL ranks #716 out of 1404 companies for Forward Rate of Return (Yacktman) %. This places Thai Union Group PCL in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 8.44. Thai Union Group PCL's value of 9.11% is 8% above this benchmark. Historically, Thai Union Group PCL's own Forward Rate of Return (Yacktman) % has ranged from 2.45 to 20.24 over the past decade. While the company's 10-year median is 9.87 vs. the industry median of 8.44, Thai Union Group PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Consumer Packaged Goods company?
The median Forward Rate of Return (Yacktman) % among Consumer Packaged Goods companies is 8.44, based on 1,404 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Union Group PCL's current Forward Rate of Return (Yacktman) % of 9.11% is 8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Thai Union Group PCL and its competitors. For the Consumer Packaged Goods industry, the median Forward Rate of Return (Yacktman) % is 8.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Union Group PCL's current Forward Rate of Return (Yacktman) % is 9.11%, which is near median its own 10-year median of 9.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Union Group PCL stock overvalued right now?
Thai Union Group PCL (THFRF) has a current Forward Rate of Return (Yacktman) % of 9.11%. The current Forward Rate of Return (Yacktman) % is 9.11%, which is near median its 10-year median of 9.87 and 8% above the Consumer Packaged Goods industry median of 8.44. Thai Union Group PCL's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Thai Union Group PCL (THFRF), the current Forward Rate of Return (Yacktman) % is 9.11% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Thai Union Group PCL Business Description

Address 72/1 Moo 7, Sethakit 1 Road, Tarsrai Sub-district, Amphur Muang, Samutsakorn, Samut sakhon, THA, 74000
Thai Union Group PCL is a seafood-based food products company. The company sells its products locally in Thailand, as well as in North America and Europe. The business categories are ambient seafood (tuna, salmon, sardine, mackerel); frozen and chilled seafood and related products (shrimp, lobster, salmon); and pet food and value-added. In North America, Thai Union's portfolio contains tuna, salmon, and sardines, sold in different varieties under the Chicken of the Sea and Genova brands. In Europe, the company offers seafood and fish products under brands such as John West, Petit Navire, Parmentier, King Oscar, Mareblum, and Rugen Fisch. In Asia-Pacific, the local brands are Century, Sealect, Fisho, Bellotta, and Marvo. Majority of revenue is from USA.
53GF Score

Get the complete analysis for THFRF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price