THO (Thor Industries) Cyclically Adjusted FCF per Share: $9.63 (As of Apr. 2026)


THO Thor Industries Inc THO
73 GF Score
Price $76.50
GF Value $95.96
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Thor Industries Cyclically Adjusted FCF per Share?

Thor Industries THO +1.85% 73 Cyclically Adjusted FCF per Share is $9.63 as of Apr. 2026. GuruFocus rates THO with a GF Score™ of 73/100 and a GF Value™ of $95.96 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thor Industries's adjusted free cash flow per share for the three months ended in Apr. 2026 was $3.741. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $9.63 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Thor Industries's average Cyclically Adjusted FCF Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thor Industries was 68.10% per year. The lowest was 6.40% per year. And the median was 17.00% per year.

As of today (2026-07-05), Thor Industries's current stock price is $76.50. Thor Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $9.63. Thor Industries's Cyclically Adjusted Price-to-FCF of today is 7.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thor Industries was 55.50. The lowest was 7.52. And the median was 16.18.


Thor Industries  (NYSE:THO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thor Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.50/9.63
=7.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thor Industries was 55.50. The lowest was 7.52. And the median was 16.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thor Industries Cyclically Adjusted FCF per Share Related Terms


Thor Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thor Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thor Industries Cyclically Adjusted FCF per Share Chart

Thor Industries Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.42 7.01 8.38 9.08 9.66

Thor Industries Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.55 9.66 9.56 9.24 9.63

THO vs PII, PATK, HOG: Cyclically Adjusted FCF per Share Comparison

For the Recreational Vehicles subindustry, Thor Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thor Industries Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Thor Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thor Industries's Cyclically Adjusted Price-to-FCF falls into.


THO
73GF Score
Thor Industries Inc THO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thor Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thor Industries's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=3.741/333.0200*333.0200
=3.741

Current CPI (Apr. 2026) = 333.0200.

Thor Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 3.489 240.628 4.829
201610 -0.472 241.729 -0.650
201701 0.508 242.839 0.697
201704 1.923 244.524 2.619
201707 3.804 244.786 5.175
201710 -0.395 246.663 -0.533
201801 0.278 247.867 0.374
201804 1.955 250.546 2.599
201807 4.371 252.006 5.776
201810 -0.951 252.885 -1.252
201901 2.461 251.712 3.256
201904 0.222 255.548 0.289
201907 5.174 256.571 6.716
201910 -1.507 257.346 -1.950
202001 0.644 257.971 0.831
202004 3.746 256.389 4.866
202007 4.935 259.101 6.343
202010 -1.908 260.388 -2.440
202101 -0.552 261.582 -0.703
202104 4.138 267.054 5.160
202107 5.433 273.003 6.627
202110 -0.026 276.589 -0.031
202201 3.265 281.148 3.867
202204 5.204 289.109 5.994
202207 5.151 296.276 5.790
202210 0.707 298.012 0.790
202301 0.859 299.170 0.956
202304 4.447 303.363 4.882
202307 8.350 305.691 9.096
202310 0.398 307.671 0.431
202401 -2.694 308.417 -2.909
202404 4.180 313.548 4.440
202407 5.688 314.540 6.022
202410 0.103 315.664 0.109
202501 0.086 317.671 0.090
202504 4.195 320.795 4.355
202507 4.143 323.048 4.271
202510 -1.443 0.000
202601 -2.662 325.252 -2.726
202604 3.741 333.020 3.741

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $9.63 mean?
Thor Industries (THO) has a Cyclically Adjusted FCF per Share of $9.63 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thor Industries and its competitors.
Is Thor Industries' Cyclically Adjusted FCF per Share too high?
Thor Industries' current Cyclically Adjusted FCF per Share is $9.63. Overall, Thor Industries has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thor Industries' Cyclically Adjusted FCF per Share compare to PII and PATK?
Thor Industries' Cyclically Adjusted FCF per Share of $9.63 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thor Industries and its competitors. Thor Industries's current Cyclically Adjusted FCF per Share is $9.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thor Industries stock overvalued right now?
Based on GuruFocus' analysis, Thor Industries (THO) is currently considered Modestly Undervalued. The stock's GF Value™ is $95.96, compared to a current price of $76.50 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $9.63. Thor Industries' overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thor Industries (THO), the current Cyclically Adjusted FCF per Share is $9.63 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thor Industries (THO) Overvalued in 2026?

Based on GuruFocus' analysis, Thor Industries stock appears to be undervalued. The current stock price of $76.50 is trading 20.3% below its estimated GF Value™ of $95.96. GuruFocus considers Thor Industries to be Modestly Undervalued.

Key valuation signals for THO:

  • Cyclically Adjusted FCF per Share: $9.63
  • GF Value™: $95.96 vs. price of $76.50 (20.3% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the THO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thor Industries Business Description

Other Exchanges 0LF8:UKTIV:Germany
Address 52700 Independence Court, Elkhart, IN, USA, 46514-8155
Based in Elkhart, Indiana, Thor Industries manufactures Class A, Class B, and Class C motor homes along with travel trailers and fifth-wheel towables across about 35 brands. Through the acquisition of Erwin Hymer in 2019, the company expanded its geographic footprint and now produces various motorized and towable recreational vehicles for Europe, including motor caravans, camper vans, urban vehicles, caravans, and other RV-related products and services. The company has also begun generating revenue through aftermarket component parts via the acquisition of Airxcel in 2021; however, this is still a nascent part of the business, as it accounted for less than 10% of fiscal 2025 total sales. In fiscal 2025, the company wholesaled 181,388 units and generated $9.6 billion in revenue.
73GF Score

Get the complete analysis for THO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$76.50
Price
$95.96
GF Value