Brunswick Corp
$
45.61
-1.44 (-3.06%)
On watch
| Volume: | 1,212,920 | Avg Vol (1m): | 1,381,561 |
| Market Cap $: | 3.97 Bil | Enterprise Value $: | 5.10 Bil |
| P/E (TTM): | 26.07 | P/B: | 2.62 |
| Earnings Power Value | 19.74 |
| Net Current Asset Value | -9.89 |
| Tangible Book | 2.93 |
| Projected FCF | 33.2 |
| Median P/S Value | 54.68 |
| Graham Number | 10.74 |
| Peter Lynch Value | 0 |
| DCF (FCF Based) | 0 |
| DCF (Earnings Based) | 0 |
1Y (-%)
Manual of Stocks™ Web
Financial Strength : 6/10
GuruFocus Financial Strength Rank measures how strong a company's financial situation is . It is based on these factors
1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.
A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.
| Current | vs industry | vs history | |
|---|---|---|---|
| Cash-to-Debt | 0.13 |
Cash-To-Debt ranked
higher than
56.59%
of
827
companies
in the
Leisure
industry.
Industry Max: 10000, Med: 0.71, Min: 0.01
BC:
0.13
Ranked among companies with meaningful Cash-To-Debt only.
|
Cash-To-Debt range over the past 10 years
Min: 0.03, Med: 0.49, Max: 1.49
Current: 0.13
|
| Equity-to-Asset | 0.35 |
Equity-to-Asset ranked
lower than
59.95%
of
814
companies
in the
Leisure
industry.
Industry Max: 0.99, Med: 0.52, Min: -1.53
BC:
0.35
Ranked among companies with meaningful Equity-to-Asset only.
|
Equity-to-Asset range over the past 10 years
Min: 0.01, Med: 0.41, Max: 0.47
Current: 0.35
|
| Debt-to-Equity | 0.84 |
Debt-to-Equity ranked
higher than
63.93%
of
646
companies
in the
Leisure
industry.
Industry Max: 772.11, Med: 0.44, Min: 0.01
BC:
0.84
Ranked among companies with meaningful Debt-to-Equity only.
|
Debt-to-Equity range over the past 10 years
Min: 0.28, Med: 0.45, Max: 22.42
Current: 0.84
|
| Debt-to-EBITDA | 3.26 |
Debt-to-EBITDA ranked
higher than
76.10%
of
615
companies
in the
Leisure
industry.
Industry Max: 533.79, Med: 2.63, Min: 0.01
BC:
3.26
Ranked among companies with meaningful Debt-to-EBITDA only.
|
Debt-to-EBITDA range over the past 10 years
Min: -1.93, Med: 1.28, Max: 4.61
Current: 3.26
|
| Interest Coverage | 7.65 |
Interest Coverage ranked
lower than
50.30%
of
672
companies
in the
Leisure
industry.
Industry Max: 16728.88, Med: 13.22, Min: 0.03
BC:
7.65
Ranked among companies with meaningful Interest Coverage only.
|
Interest Coverage range over the past 10 years
Min: 1.24, Med: 9.74, Max: 16
Current: 7.65
|
| Piotroski F-Score | 5 |
0
1
2
3
4
5
6
7
8
9
| |
| Altman Z-Score | 3.14 |
DISTRESS
GREY
SAFE
| |
| Beneish M-Score | -2.25 |
Not Manipulator
Manipulator
| |
| WACC vs ROIC % |
ROIC 18.51%
WACC 11.63%
| ||
Profitability & Growth : 7/10
GuruFocus Profitability Rank ranks how profitable a company is and how likely the company's business will stay that way.
| Current | vs industry | vs history | |
|---|---|---|---|
| Operating Margin % | 8.65 |
Operating Margin ranked
lower than
51.34%
of
822
companies
in the
Leisure
industry.
Industry Max: 299.32, Med: 8.59, Min: -9176.47
BC:
8.65
Ranked among companies with meaningful Operating Margin only.
|
Operating Margin range over the past 10 years
Min: -14.34, Med: 8.11, Max: 9.8
Current: 8.65
|
| Net Margin % | 2.99 |
Net Margin ranked
lower than
64.03%
of
823
companies
in the
Leisure
industry.
Industry Max: 14942.59, Med: 5.77, Min: -20800
BC:
2.99
Ranked among companies with meaningful Net Margin only.
|
Net Margin range over the past 10 years
Min: -21.12, Med: 4.09, Max: 21.37
Current: 2.99
|
| ROE % | 10.20 |
ROE ranked
higher than
52.84%
of
793
companies
in the
Leisure
industry.
Industry Max: 297.38, Med: 6.81, Min: -2198.55
BC:
10.2
Ranked among companies with meaningful ROE only.
|
ROE range over the past 10 years
Min: -124.7, Med: 19.98, Max: 141.95
Current: 10.2
|
| ROA % | 3.97 |
ROA ranked
higher than
51.74%
of
833
companies
in the
Leisure
industry.
Industry Max: 111.06, Med: 3.16, Min: -1017.86
BC:
3.97
Ranked among companies with meaningful ROA only.
|
ROA range over the past 10 years
Min: -19.76, Med: 5.68, Max: 28.81
Current: 3.97
|
| ROC (Joel Greenblatt) % | 19.51 |
ROC (Joel Greenblatt) ranked
higher than
73.21%
of
825
companies
in the
Leisure
industry.
Industry Max: 40101.08, Med: 12.43, Min: -53496
BC:
19.51
Ranked among companies with meaningful ROC (Joel Greenblatt) only.
|
ROC (Joel Greenblatt) range over the past 10 years
Min: -55.76, Med: 34.34, Max: 52.85
Current: 19.51
|
| 3-Year Total Revenue Growth Rate | 10.90 |
3-Year Revenue Growth Rate ranked
higher than
63.58%
of
755
companies
in the
Leisure
industry.
Industry Max: 905, Med: 3.5, Min: -100
BC:
13.4
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
|
3-Year Revenue Growth Rate range over the past 10 years
Min: -19.3, Med: 5.6, Max: 13.4
Current: 13.4
|
| 3-Year Total EBITDA Growth Rate | 7.30 |
3-Year EBITDA Growth Rate ranked
higher than
53.57%
of
659
companies
in the
Leisure
industry.
Industry Max: 777.9, Med: 5.8, Min: -287.7
BC:
9.7
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
|
3-Year EBITDA Growth Rate range over the past 10 years
Min: 0, Med: 9.7, Max: 31.4
Current: 9.7
|
| 3-Year EPS w/o NRI Growth Rate | 6.70 |
3-Year EPS w/o NRI Growth Rate ranked
lower than
58.76%
of
565
companies
in the
Leisure
industry.
Industry Max: 1628.6, Med: 6.6, Min: -327.2
BC:
6.7
Ranked among companies with meaningful 3-Year EPS w/o NRI Growth Rate only.
|
3-Year EPS w/o NRI Growth Rate range over the past 10 years
Min: 0, Med: -15.8, Max: 49.7
Current: 6.7
|
» BC's 30-Y Financials
Financials (Next Earnings Date: 2019-07-26)
Guru Trades Click for details
Guru Trades in
SEC Filings
Gurus Latest Trades with NYSE:BC
» Interactive Chart
Peter Lynch Chart
Business Description
| Industry | Travel & Leisure » Leisure   NAICS : 336612   SIC : 3732 |
| Compare | NAS:MAT HKSE:00780 HKSE:02331 TSX:TOY NYSE:SIX TSE:8111 SZSE:300144 NYSE:MANU NYSE:FUN ASX:FLT TPE:9921 TSE:7458 NAS:MMYT OHEL:AMEAS MIL:TGYM NYSE:SEAS ATH:BELA TSE:6425 SZSE:002867 TSE:7936 |
| Traded in other countries | BWI.Germany |
| Address | 26125 North Riverwoods Boulevard, Suite 500, Mettawa, IL, USA, 60045-3420 |
| Brunswick is the leader in several recreational sectors. The firm is the leading boat manufacturer, and its brands include Mercury and Mariner outboard engines; Mercury MerCruiser inboard engines; and Sea Ray, Boston Whaler, and Bayliner boats. It is also the leading manufacturer of fitness equipment, under the Life Fitness and Hammer Strength brands. The firm also manufacturers billiards and bowling equipment and operates Brunswick bowling alleys. | |
Ratios
| Current | vs industry | vs history | |
|---|---|---|---|
| PE Ratio (TTM) | 25.77 |
PE Ratio ranked
lower than
82.74%
of
620
companies
in the
Leisure
industry.
Industry Max: 2602.8, Med: 20.77, Min: 0.01
BC:
25.77
Ranked among companies with meaningful PE Ratio only.
|
PE Ratio range over the past 10 years
Min: 4.53, Med: 20.25, Max: 81.78
Current: 25.77
|
| Forward PE Ratio | 8.96 |
Forward P/E ranked
higher than
74.83%
of
151
companies
in the
Leisure
industry.
Industry Max: 500, Med: 18.05, Min: 4.39
BC:
8.96
Ranked among companies with meaningful Forward P/E only.
| N/A |
| PE Ratio without NRI | 26.07 |
PE without NRI ranked
lower than
73.83%
of
619
companies
in the
Leisure
industry.
Industry Max: 2602.8, Med: 20.83, Min: 0.01
BC:
26.07
Ranked among companies with meaningful PE without NRI only.
|
PE without NRI range over the past 10 years
Min: 4.81, Med: 19.96, Max: 68.22
Current: 26.07
|
| Price-to-Owner-Earnings | 32.64 |
Price-to-Owner-Earnings ranked
lower than
65.91%
of
399
companies
in the
Leisure
industry.
Industry Max: 12300, Med: 19.32, Min: 0.1
BC:
32.64
Ranked among companies with meaningful Price-to-Owner-Earnings only.
|
Price-to-Owner-Earnings range over the past 10 years
Min: 14.83, Med: 25.9, Max: 332.63
Current: 32.64
|
| PB Ratio | 2.62 |
PB Ratio ranked
lower than
78.07%
of
789
companies
in the
Leisure
industry.
Industry Max: 50000, Med: 1.77, Min: 0.03
BC:
2.62
Ranked among companies with meaningful PB Ratio only.
|
PB Ratio range over the past 10 years
Min: 0.15, Med: 3.71, Max: 70.52
Current: 2.62
|
| PS Ratio | 0.77 |
PS Ratio ranked
higher than
64.07%
of
810
companies
in the
Leisure
industry.
Industry Max: 263.75, Med: 1.89, Min: 0.01
BC:
0.77
Ranked among companies with meaningful PS Ratio only.
|
PS Ratio range over the past 10 years
Min: 0.04, Med: 0.92, Max: 1.37
Current: 0.77
|
| Price-to-Free-Cash-Flow | 50.91 |
Price-to-Free-Cash-Flow ranked
lower than
57.56%
of
377
companies
in the
Leisure
industry.
Industry Max: 5250, Med: 17.89, Min: 0.07
BC:
50.91
Ranked among companies with meaningful Price-to-Free-Cash-Flow only.
|
Price-to-Free-Cash-Flow range over the past 10 years
Min: 6.11, Med: 26.85, Max: 1529.38
Current: 50.91
|
| Price-to-Operating-Cash-Flow | 12.38 |
Price-to-Operating-Cash-Flow ranked
lower than
54.80%
of
531
companies
in the
Leisure
industry.
Industry Max: 674.55, Med: 12.12, Min: 0.05
BC:
12.38
Ranked among companies with meaningful Price-to-Operating-Cash-Flow only.
|
Price-to-Operating-Cash-Flow range over the past 10 years
Min: 1.7, Med: 13.57, Max: 41.43
Current: 12.38
|
| EV-to-EBIT | 21.83 |
EV-to-EBIT ranked
lower than
50.62%
of
644
companies
in the
Leisure
industry.
Industry Max: 23222.19, Med: 16.6, Min: 0.18
BC:
21.83
Ranked among companies with meaningful EV-to-EBIT only.
|
EV-to-EBIT range over the past 10 years
Min: -14.1, Med: 13, Max: 41.6
Current: 21.83
|
| EV-to-EBITDA | 12.90 |
EV-to-EBITDA ranked
lower than
51.01%
of
690
companies
in the
Leisure
industry.
Industry Max: 23222.19, Med: 12.32, Min: 0.32
BC:
12.9
Ranked among companies with meaningful EV-to-EBITDA only.
|
EV-to-EBITDA range over the past 10 years
Min: -21.7, Med: 10.15, Max: 112.3
Current: 12.9
|
| EV-to-Revenue | 0.98 |
EV-to-Revenue ranked
higher than
73.42%
of
805
companies
in the
Leisure
industry.
Industry Max: 2132.23, Med: 2.33, Min: 0.01
BC:
0.98
Ranked among companies with meaningful EV-to-Revenue only.
|
EV-to-Revenue range over the past 10 years
Min: 0.1, Med: 1, Max: 1.4
Current: 0.98
|
| PEG Ratio | 2.77 |
PEG Ratio ranked
lower than
62.42%
of
298
companies
in the
Leisure
industry.
Industry Max: 419, Med: 1.63, Min: 0.03
BC:
2.77
Ranked among companies with meaningful PEG Ratio only.
|
PEG Ratio range over the past 10 years
Min: 0.54, Med: 1.7, Max: 6.16
Current: 2.77
|
| Shiller PE Ratio | 27.55 |
Shiller PE Ratio ranked
lower than
96.56%
of
262
companies
in the
Leisure
industry.
Industry Max: 465, Med: 28.97, Min: 0.61
BC:
27.55
Ranked among companies with meaningful Shiller PE Ratio only.
|
Shiller PE Ratio range over the past 10 years
Min: 3, Med: 216, Max: 923.33
Current: 27.55
|
| Current Ratio | 1.61 |
Current Ratio ranked
higher than
60.68%
of
819
companies
in the
Leisure
industry.
Industry Max: 184.48, Med: 1.39, Min: 0.02
BC:
1.61
Ranked among companies with meaningful Current Ratio only.
|
Current Ratio range over the past 10 years
Min: 1.26, Med: 1.65, Max: 2.34
Current: 1.61
|
| Quick Ratio | 0.79 |
Quick Ratio ranked
lower than
62.15%
of
819
companies
in the
Leisure
industry.
Industry Max: 184.48, Med: 1.2, Min: 0.02
BC:
0.79
Ranked among companies with meaningful Quick Ratio only.
|
Quick Ratio range over the past 10 years
Min: 0.65, Med: 1.01, Max: 1.52
Current: 0.79
|
| Days Inventory | 84.37 |
Days Inventory ranked
lower than
74.66%
of
663
companies
in the
Leisure
industry.
Industry Max: 10406.59, Med: 27.46, Min: 0.02
BC:
84.37
Ranked among companies with meaningful Days Inventory only.
|
Days Inventory range over the past 10 years
Min: 67.25, Med: 78.91, Max: 96.17
Current: 84.37
|
| Days Sales Outstanding | 47.77 |
Days Sales Outstanding ranked
lower than
65.04%
of
778
companies
in the
Leisure
industry.
Industry Max: 957.16, Med: 30.64, Min: 0.07
BC:
47.77
Ranked among companies with meaningful Days Sales Outstanding only.
|
Days Sales Outstanding range over the past 10 years
Min: 32.78, Med: 37.03, Max: 49.98
Current: 47.77
|
| Days Payable | 44.58 |
Days Payable ranked
lower than
55.25%
of
724
companies
in the
Leisure
industry.
Industry Max: 5199.94, Med: 54.08, Min: 0.04
BC:
44.58
Ranked among companies with meaningful Days Payable only.
|
Days Payable range over the past 10 years
Min: 36.15, Med: 41.88, Max: 50.19
Current: 44.58
|
Dividend & Buy Back
| Current | vs industry | vs history | |
|---|---|---|---|
| Dividend Yield % | 1.78 |
Trailing Dividend Yield ranked
lower than
75.83%
of
873
companies
in the
Leisure
industry.
Industry Max: 309.09, Med: 2.15, Min: 0.04
BC:
1.78
Ranked among companies with meaningful Trailing Dividend Yield only.
|
Trailing Dividend Yield range over the past 10 years
Min: 0.11, Med: 0.9, Max: 27.4
Current: 1.78
|
| Dividend Payout Ratio | 0.46 |
Dividend Payout Ratio ranked
lower than
51.84%
of
488
companies
in the
Leisure
industry.
Industry Max: 54.2, Med: 0.4, Min: 0.01
BC:
0.46
Ranked among companies with meaningful Dividend Payout Ratio only.
|
Dividend Payout Ratio range over the past 10 years
Min: 0.01, Med: 0.21, Max: 0.46
Current: 0.46
|
| 3-Year Dividend Growth Rate (Per Share) | 14.10 |
3-Year Dividend Growth Rate ranked
higher than
72.48%
of
327
companies
in the
Leisure
industry.
Industry Max: 143.8, Med: 4.3, Min: -100
BC:
14.1
Ranked among companies with meaningful 3-Year Dividend Growth Rate only.
|
3-Year Dividend Growth Rate range over the past 10 years
Min: -56.3, Med: 0, Max: 119
Current: 14.1
|
| Forward Dividend Yield % | 1.79 |
Forward Dividend Yield ranked
lower than
78.35%
of
850
companies
in the
Leisure
industry.
Industry Max: 309.09, Med: 2.37, Min: 0.08
BC:
1.79
Ranked among companies with meaningful Forward Dividend Yield only.
| N/A |
| Yield-on-Cost (5-Year) % | 9.47 |
Yield-on-Cost (5y) ranked
higher than
97.92%
of
864
companies
in the
Leisure
industry.
Industry Max: 309.09, Med: 2.67, Min: 0.03
BC:
9.47
Ranked among companies with meaningful Yield-on-Cost (5y) only.
|
Yield-on-Cost (5y) range over the past 10 years
Min: 0.59, Med: 4.79, Max: 145.79
Current: 9.47
|
| 3-Year Share Buyback Rate | 1.50 |
3-Year Share Buyback Rate ranked
higher than
91.81%
of
452
companies
in the
Leisure
industry.
Industry Max: 21, Med: -2.9, Min: -300.9
BC:
1.5
Ranked among companies with meaningful 3-Year Share Buyback Rate only.
|
3-Year Share Buyback Rate range over the past 10 years
Min: -3.3, Med: -0.4, Max: 4.2
Current: 1.5
|
Valuation & Return
| Current | vs industry | vs history | |
|---|---|---|---|
| Price-to-Tangible-Book | 15.57 |
Price-to-Tangible-Book ranked
lower than
83.40%
of
699
companies
in the
Leisure
industry.
Industry Max: 50000, Med: 1.99, Min: 0.03
BC:
15.57
Ranked among companies with meaningful Price-to-Tangible-Book only.
|
Price-to-Tangible-Book range over the past 10 years
Min: 0.9, Med: 3.25, Max: 48.67
Current: 15.57
|
| Price-to-Projected-FCF | 1.37 |
Price-to-Intrinsic-Value-Projected-FCF ranked
lower than
63.51%
of
433
companies
in the
Leisure
industry.
Industry Max: 65.86, Med: 1.42, Min: 0.01
BC:
1.37
Ranked among companies with meaningful Price-to-Intrinsic-Value-Projected-FCF only.
|
Price-to-Intrinsic-Value-Projected-FCF range over the past 10 years
Min: 0.16, Med: 1.77, Max: 54.13
Current: 1.37
|
| Price-to-Median-PS-Value | 0.83 |
Price-to-Median-PS-Value ranked
lower than
74.19%
of
713
companies
in the
Leisure
industry.
Industry Max: 32.46, Med: 1.01, Min: 0.02
BC:
0.83
Ranked among companies with meaningful Price-to-Median-PS-Value only.
|
Price-to-Median-PS-Value range over the past 10 years
Min: 0.08, Med: 0.72, Max: 1.38
Current: 0.83
|
| Price-to-Graham-Number | 4.25 |
Price-to-Graham-Number ranked
lower than
81.68%
of
513
companies
in the
Leisure
industry.
Industry Max: 76.34, Med: 1.4, Min: 0.01
BC:
4.25
Ranked among companies with meaningful Price-to-Graham-Number only.
|
Price-to-Graham-Number range over the past 10 years
Min: 0.59, Med: 1.79, Max: 9.83
Current: 4.25
|
| Earnings Yield (Joel Greenblatt) % | 4.57 |
Earnings Yield (Greenblatt) ranked
higher than
60.48%
of
825
companies
in the
Leisure
industry.
Industry Max: 555.56, Med: 4.69, Min: -833.33
BC:
4.57
Ranked among companies with meaningful Earnings Yield (Greenblatt) only.
|
Earnings Yield (Greenblatt) range over the past 10 years
Min: -85.2, Med: 6.6, Max: 11.3
Current: 4.57
|
| Forward Rate of Return (Yacktman) % | 8.28 |
Forward Rate of Return ranked
higher than
66.46%
of
483
companies
in the
Leisure
industry.
Industry Max: 816.87, Med: 7.83, Min: -2386.37
BC:
8.28
Ranked among companies with meaningful Forward Rate of Return only.
|
Forward Rate of Return range over the past 10 years
Min: 0.7, Med: 8.4, Max: 60.6
Current: 8.28
|
More Statistics
| Revenue (TTM) (Mil) $ | 5,223.7 |
| EPS (TTM) $ | 1.77 |
| Beta | 1.87 |
| Volatility % | 33.76 |
| 52-Week Range $ | 41.02 - 69.82 |
| Shares Outstanding (Mil) | 87.08 |
Analyst Estimate
Piotroski F-Score Details
| Piotroski F-Score | 5 |
| Positive ROA | Y |
| Positive CFROA | Y |
| Higher ROA yoy | N |
| CFROA > ROA | Y |
| Lower Leverage yoy | N |
| Higher Current Ratio yoy | N |
| Less Shares Outstanding yoy | Y |
| Higher Gross Margin yoy | N |
| Higher Asset Turnover yoy | Y |