TIGO (Millicom International Cellular) Cyclically Adjusted FCF per Share: $1.74 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TIGO Millicom International Cellular SA TIGO
59 GF Score
Price $96.63
GF Value $38.06
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Millicom International Cellular Cyclically Adjusted FCF per Share?

Millicom International Cellular TIGO +0.28% 59 Cyclically Adjusted FCF per Share is $1.74 as of Jun. 2026. GuruFocus rates TIGO with a GF Score™ of 59/100 and a GF Value™ of $38.06 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Millicom International Cellular's adjusted free cash flow per share for the three months ended in Jun. 2026 was $2.351. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.74 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Millicom International Cellular's average Cyclically Adjusted FCF Growth Rate was 43.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Millicom International Cellular was 29.30% per year. The lowest was -32.30% per year. And the median was 2.20% per year.

As of today (2026-09-12), Millicom International Cellular's current stock price is $96.63. Millicom International Cellular's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $1.74. Millicom International Cellular's Cyclically Adjusted Price-to-FCF of today is 55.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Millicom International Cellular was 61.75. The lowest was 5.34. And the median was 12.45.


Millicom International Cellular  (NAS:TIGO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Millicom International Cellular's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=96.63/1.74
=55.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Millicom International Cellular was 61.75. The lowest was 5.34. And the median was 12.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Millicom International Cellular Cyclically Adjusted FCF per Share Related Terms


Millicom International Cellular Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Millicom International Cellular's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Millicom International Cellular Cyclically Adjusted FCF per Share Chart

Millicom International Cellular Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.46 1.01 0.76 1.12 1.22

Millicom International Cellular Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 1.21 1.22 1.55 1.74

TIGO vs CHTR, GSAT, LUMN: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Millicom International Cellular's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millicom International Cellular Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Millicom International Cellular's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Millicom International Cellular's Cyclically Adjusted Price-to-FCF falls into.


TIGO
59GF Score
Millicom International Cellular SA TIGO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Millicom International Cellular Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Millicom International Cellular's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.351/333.9520*333.9520
=2.351

Current CPI (Jun. 2026) = 333.9520.

Millicom International Cellular Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.454 241.428 0.628
201612 0.274 241.432 0.379
201703 -0.141 243.801 -0.193
201706 -0.070 244.955 -0.095
201709 0.086 246.819 0.116
201712 0.414 246.524 0.561
201803 -0.694 249.554 -0.929
201806 0.148 251.989 0.196
201809 0.335 252.439 0.443
201812 0.304 251.233 0.404
201903 -0.793 254.202 -1.042
201906 -0.210 256.143 -0.274
201909 -0.070 256.759 -0.091
201912 0.248 256.974 0.322
202003 -1.273 258.115 -1.647
202006 0.155 257.797 0.201
202009 0.217 260.280 0.278
202012 0.873 260.474 1.119
202103 -1.292 264.877 -1.629
202106 0.116 271.696 0.143
202109 0.440 274.310 0.536
202112 1.370 278.802 1.641
202203 -0.328 287.504 -0.381
202206 0.184 296.311 0.207
202209 0.164 296.808 0.185
202212 1.187 296.797 1.336
202303 -0.840 301.836 -0.929
202306 0.012 305.109 0.013
202309 0.739 307.789 0.802
202312 0.314 306.746 0.342
202403 -0.058 312.332 -0.062
202406 1.729 314.175 1.838
202409 1.645 315.301 1.742
202412 1.511 315.605 1.599
202503 0.777 319.799 0.811
202506 1.402 322.561 1.452
202509 1.592 324.800 1.637
202512 1.707 324.054 1.759
202603 1.606 330.213 1.624
202606 2.351 333.952 2.351

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.74 mean?
Millicom International Cellular (TIGO) has a Cyclically Adjusted FCF per Share of $1.74 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Millicom International Cellular and its competitors.
Is Millicom International Cellular's Cyclically Adjusted FCF per Share too high?
Millicom International Cellular's current Cyclically Adjusted FCF per Share is $1.74. Overall, Millicom International Cellular has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Millicom International Cellular's Cyclically Adjusted FCF per Share compare to CHTR and GSAT?
Millicom International Cellular's Cyclically Adjusted FCF per Share of $1.74 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Millicom International Cellular and its competitors. Millicom International Cellular's current Cyclically Adjusted FCF per Share is $1.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Millicom International Cellular stock overvalued right now?
Based on GuruFocus' analysis, Millicom International Cellular (TIGO) is currently considered Significantly Overvalued. The stock's GF Value™ is $38.06, compared to a current price of $96.63 — trading 153.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.74. Millicom International Cellular's overall GF Score™ is 59/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Millicom International Cellular (TIGO), the current Cyclically Adjusted FCF per Share is $1.74 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Millicom International Cellular (TIGO) Overvalued in 2026?

Based on GuruFocus' analysis, Millicom International Cellular stock appears to be overvalued. The current stock price of $96.63 is trading 153.9% above its estimated GF Value™ of $38.06. GuruFocus considers Millicom International Cellular to be Significantly Overvalued.

Key valuation signals for TIGO:

  • Cyclically Adjusted FCF per Share: $1.74
  • GF Value™: $38.06 vs. price of $96.63 (153.9% above fair value)
  • GF Score™: 59/100 with 10 warning signs

No single metric tells the full story. See the TIGO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Millicom International Cellular Business Description

Other Exchanges M4M1:Germany
Address 8400 NW 36th Street, Suite 530, Doral, FL, USA, 33166
Millicom offers wireless and fixed-line telecom services primarily in smaller, less developed countries in Latin America. Countries served include Bolivia, Nicaragua, Panama, El Salvador, Guatemala, Paraguay, Colombia, Ecuador, Uruguay, and Honduras (67% but not controlled or consolidated in the firm's financial statements). The firm's wireless networks cover about 145 million people, serving nearly 60 million customers. Its fixed-line networks reach 22 million homes, serving about 5.6 million broadband customers. Increasingly, Millicom offers converged packages that include broadband with wireless services. The firm also formed a joint venture to acquire Telefónica's operations in Chile.
59GF Score

Get the complete analysis for TIGO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$96.63
Price
$38.06
GF Value