TOIPY (Thai Oil PCL) Cyclically Adjusted FCF per Share: $0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TOIPY Thai Oil PCL TOIPY
74 GF Score
Price $17.85
GF Value $13.98
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Thai Oil PCL Cyclically Adjusted FCF per Share?

Thai Oil PCL TOIPY 74 Cyclically Adjusted FCF per Share is $0.41 as of Jun. 2026. GuruFocus rates TOIPY with a GF Score™ of 74/100 and a GF Value™ of $13.98 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Oil PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-3.262. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thai Oil PCL's average Cyclically Adjusted FCF Growth Rate was -50.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Oil PCL was 42.00% per year. The lowest was -45.60% per year. And the median was -24.45% per year.

As of today (2026-09-01), Thai Oil PCL's current stock price is $17.85. Thai Oil PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.41. Thai Oil PCL's Cyclically Adjusted Price-to-FCF of today is 43.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Oil PCL was 154.73. The lowest was 4.92. And the median was 16.02.


Thai Oil PCL  (OTCPK:TOIPY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Oil PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.85/0.41
=43.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Oil PCL was 154.73. The lowest was 4.92. And the median was 16.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Oil PCL Cyclically Adjusted FCF per Share Related Terms


Thai Oil PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Oil PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Oil PCL Cyclically Adjusted FCF per Share Chart

Thai Oil PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.26 0.39 0.77 0.78

Thai Oil PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 0.60 0.78 0.83 0.41

TOIPY vs MPC, VLO, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Thai Oil PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Oil PCL Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Thai Oil PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Oil PCL's Cyclically Adjusted Price-to-FCF falls into.


TOIPY
74GF Score
Thai Oil PCL TOIPY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Oil PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Oil PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.262/333.9520*333.9520
=-3.262

Current CPI (Jun. 2026) = 333.9520.

Thai Oil PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.448 241.428 0.620
201612 0.600 241.432 0.830
201703 1.248 243.801 1.709
201706 0.722 244.955 0.984
201709 0.784 246.819 1.061
201712 1.581 246.524 2.142
201803 1.040 249.554 1.392
201806 0.307 251.989 0.407
201809 -0.776 252.439 -1.027
201812 1.015 251.233 1.349
201903 0.069 254.202 0.091
201906 -0.369 256.143 -0.481
201909 -1.788 256.759 -2.326
201912 -0.228 256.974 -0.296
202003 -2.832 258.115 -3.664
202006 -1.190 257.797 -1.542
202009 -1.373 260.280 -1.762
202012 -1.824 260.474 -2.339
202103 -2.122 264.877 -2.675
202106 -0.760 271.696 -0.934
202109 -0.765 274.310 -0.931
202112 -0.222 278.802 -0.266
202203 -0.131 287.504 -0.152
202206 1.720 296.311 1.938
202209 -1.870 296.808 -2.104
202212 1.963 296.797 2.209
202303 2.089 301.836 2.311
202306 -1.055 305.109 -1.155
202309 0.464 307.789 0.503
202312 0.246 306.746 0.268
202403 0.420 312.332 0.449
202406 2.318 314.175 2.464
202409 -1.518 315.301 -1.608
202412 2.444 315.605 2.586
202503 -0.607 319.799 -0.634
202506 2.851 322.561 2.952
202509 0.018 324.800 0.019
202512 3.088 324.054 3.182
202603 0.544 330.213 0.550
202606 -3.262 333.952 -3.262

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.41 mean?
Thai Oil PCL (TOIPY) has a Cyclically Adjusted FCF per Share of $0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Oil PCL and its competitors.
Is Thai Oil PCL's Cyclically Adjusted FCF per Share too high?
Thai Oil PCL's current Cyclically Adjusted FCF per Share is $0.41. Overall, Thai Oil PCL has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thai Oil PCL's Cyclically Adjusted FCF per Share compare to MPC and VLO?
Thai Oil PCL's Cyclically Adjusted FCF per Share of $0.41 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Oil PCL and its competitors. Thai Oil PCL's current Cyclically Adjusted FCF per Share is $0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Oil PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Oil PCL (TOIPY) is currently considered Modestly Overvalued. The stock's GF Value™ is $13.98, compared to a current price of $17.85 — trading 27.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.41. Thai Oil PCL's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Oil PCL (TOIPY), the current Cyclically Adjusted FCF per Share is $0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Oil PCL (TOIPY) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Oil PCL stock appears to be overvalued. The current stock price of $17.85 is trading 27.7% above its estimated GF Value™ of $13.98. GuruFocus considers Thai Oil PCL to be Modestly Overvalued.

Key valuation signals for TOIPY:

  • Cyclically Adjusted FCF per Share: $0.41
  • GF Value™: $13.98 vs. price of $17.85 (27.7% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TOIPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Oil PCL Business Description

Industry EnergyOil & Gas
Address Vibhavadi Rangsit Road, 555/1 Energy Complex, 11th Floor, Building A, Chatuchak Subdistrict, Chatuchak District, Bangkok, THA, 10900
Thai Oil PCL operates an integrated business in oil refining and petrochemicals business. The company is engaged in oil refinery and distribution, petrochemicals, lube base oil and other businesses in domestic and overseas. It operates in the following reportable segments: Oil refinery, Lube base oil refinery, Aromatics and LAB, Solvent, Power generation, Ethanol, Olefins, and Others. The majority of the company's revenue is derived from the Oil refinery segment. Geographically, it generates the maximum revenue from Thailand, followed by Indonesia and other countries.
74GF Score

Get the complete analysis for TOIPY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.85
Price
$13.98
GF Value