Uni-President Enterprises (TPE:1216) Cyclically Adjusted FCF per Share: NT$8.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1216 Uni-President Enterprises Corp TPE:1216
85 GF Score
Price NT$77.00
GF Value NT$89.65
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Uni-President Enterprises Cyclically Adjusted FCF per Share?

Uni-President Enterprises TPE:1216 +0.26% 85 Cyclically Adjusted FCF per Share is NT$8.16 as of Dec. 2025. GuruFocus rates TPE:1216 with a GF Score™ of 85/100 and a GF Value™ of NT$89.65 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Uni-President Enterprises's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.341. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$8.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Uni-President Enterprises's average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Uni-President Enterprises was 18.80% per year. The lowest was 11.50% per year. And the median was 18.10% per year.

As of today (2026-07-23), Uni-President Enterprises's current stock price is NT$77.00. Uni-President Enterprises's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$8.16. Uni-President Enterprises's Cyclically Adjusted Price-to-FCF of today is 9.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uni-President Enterprises was 26.68. The lowest was 8.49. And the median was 12.26.


Uni-President Enterprises  (TPE:1216) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Uni-President Enterprises's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=77.00/8.16
=9.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uni-President Enterprises was 26.68. The lowest was 8.49. And the median was 12.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Uni-President Enterprises Cyclically Adjusted FCF per Share Related Terms


Uni-President Enterprises Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Uni-President Enterprises's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uni-President Enterprises Cyclically Adjusted FCF per Share Chart

Uni-President Enterprises Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.07 5.88 7.02 7.95 8.16

Uni-President Enterprises Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.95 7.81 8.01 8.19 8.16

TPE:1216 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Uni-President Enterprises's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uni-President Enterprises Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Uni-President Enterprises's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Uni-President Enterprises's Cyclically Adjusted Price-to-FCF falls into.


TPE:1216
85GF Score
Uni-President Enterprises Corp TPE:1216
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uni-President Enterprises Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Uni-President Enterprises's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.341/324.0540*324.0540
=1.341

Current CPI (Dec. 2025) = 324.0540.

Uni-President Enterprises Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.621 238.132 2.206
201606 1.241 241.018 1.669
201609 1.062 241.428 1.425
201612 2.916 241.432 3.914
201703 -1.145 243.801 -1.522
201706 2.262 244.955 2.992
201709 1.812 246.819 2.379
201712 2.330 246.524 3.063
201803 -0.641 249.554 -0.832
201806 1.749 251.989 2.249
201809 2.895 252.439 3.716
201812 0.841 251.233 1.085
201903 0.932 254.202 1.188
201906 2.023 256.143 2.559
201909 3.423 256.759 4.320
201912 1.260 256.974 1.589
202003 1.024 258.115 1.286
202006 2.425 257.797 3.048
202009 3.356 260.280 4.178
202012 1.094 260.474 1.361
202103 -0.503 264.877 -0.615
202106 2.153 271.696 2.568
202109 2.147 274.310 2.536
202112 2.925 278.802 3.400
202203 -0.586 287.504 -0.660
202206 2.984 296.311 3.263
202209 2.610 296.808 2.850
202212 2.306 296.797 2.518
202303 -0.660 301.836 -0.709
202306 2.356 305.109 2.502
202309 4.676 307.789 4.923
202312 1.764 306.746 1.864
202403 -0.064 312.332 -0.066
202406 2.643 314.175 2.726
202409 3.025 315.301 3.109
202412 2.270 315.605 2.331
202503 -0.442 319.799 -0.448
202506 2.624 322.561 2.636
202509 3.679 324.800 3.671
202512 1.341 324.054 1.341

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$8.16 mean?
Uni-President Enterprises (TPE:1216) has a Cyclically Adjusted FCF per Share of NT$8.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Uni-President Enterprises and its competitors.
Is Uni-President Enterprises' Cyclically Adjusted FCF per Share too high?
Uni-President Enterprises' current Cyclically Adjusted FCF per Share is NT$8.16. Overall, Uni-President Enterprises has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Uni-President Enterprises' Cyclically Adjusted FCF per Share compare to KHC and GIS?
Uni-President Enterprises' Cyclically Adjusted FCF per Share of NT$8.16 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Uni-President Enterprises and its competitors. Uni-President Enterprises's current Cyclically Adjusted FCF per Share is NT$8.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uni-President Enterprises stock overvalued right now?
Based on GuruFocus' analysis, Uni-President Enterprises (TPE:1216) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$89.65, compared to a current price of NT$77.00 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$8.16. Uni-President Enterprises' overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Uni-President Enterprises (TPE:1216), the current Cyclically Adjusted FCF per Share is NT$8.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uni-President Enterprises (TPE:1216) Overvalued in 2026?

Based on GuruFocus' analysis, Uni-President Enterprises stock appears to be undervalued. The current stock price of NT$77.00 is trading 14.1% below its estimated GF Value™ of NT$89.65. GuruFocus considers Uni-President Enterprises to be Modestly Undervalued.

Key valuation signals for TPE:1216:

  • Cyclically Adjusted FCF per Share: NT$8.16
  • GF Value™: NT$89.65 vs. price of NT$77.00 (14.1% below fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the TPE:1216 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uni-President Enterprises Business Description

Address No. 301, Zhongzheng Road, Yongkang District, Tainan, TWN, 710401
Uni-President Enterprises Corp is food conglomerates in Asia. It produces and sells a comprehensive range of food products through its company and affiliates. Core business includes food manufacturing and investments in other related business. The company operates in three segments- Dairy Department, Beverage Department and Food Department. Product categories include feeds, flour, edible oils, soy sauce, meat products, instant noodles, bread, beverages, dairy products, frozen food, and health food. Through its network of 200 affiliates, its convenient stores, retail, logistics, finance, and recreation operations are located all across Taiwan, mainland China, and Southeast Asia.
85GF Score

Get the complete analysis for TPE:1216

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$77.00
Price
NT$89.65
GF Value