Fwusow Industry Co (TPE:1219) Cyclically Adjusted FCF per Share: NT$-0.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1219 Fwusow Industry Co Ltd TPE:1219
67 GF Score
Price NT$11.85
GF Value NT$15.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Fwusow Industry Co Cyclically Adjusted FCF per Share?

Fwusow Industry Co TPE:1219 +1.72% 67 Cyclically Adjusted FCF per Share is NT$-0.21 as of Dec. 2025. GuruFocus rates TPE:1219 with a GF Score™ of 67/100 and a GF Value™ of NT$15.60 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fwusow Industry Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.241. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.21 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fwusow Industry Co was 38.20% per year. The lowest was -8.30% per year. And the median was 1.60% per year.

As of today (2026-07-25), Fwusow Industry Co's current stock price is NT$11.85. Fwusow Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.21. Fwusow Industry Co's Cyclically Adjusted Price-to-FCF of today is .


Fwusow Industry Co  (TPE:1219) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fwusow Industry Co Cyclically Adjusted FCF per Share Related Terms


Fwusow Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fwusow Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fwusow Industry Co Cyclically Adjusted FCF per Share Chart

Fwusow Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.79 -0.89 -1.08 -0.90 -0.21

Fwusow Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.90 -0.70 -0.70 -0.56 -0.21

TPE:1219 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Fwusow Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fwusow Industry Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fwusow Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fwusow Industry Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1219
67GF Score
Fwusow Industry Co Ltd TPE:1219
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fwusow Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fwusow Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.241/324.0540*324.0540
=0.241

Current CPI (Dec. 2025) = 324.0540.

Fwusow Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.793 238.132 1.079
201606 -0.911 241.018 -1.225
201609 0.326 241.428 0.438
201612 0.015 241.432 0.020
201703 -1.055 243.801 -1.402
201706 -0.885 244.955 -1.171
201709 -0.030 246.819 -0.039
201712 -0.405 246.524 -0.532
201803 1.105 249.554 1.435
201806 -0.636 251.989 -0.818
201809 -1.189 252.439 -1.526
201812 0.378 251.233 0.488
201903 0.218 254.202 0.278
201906 -1.113 256.143 -1.408
201909 0.358 256.759 0.452
201912 -0.530 256.974 -0.668
202003 1.032 258.115 1.296
202006 -0.400 257.797 -0.503
202009 0.337 260.280 0.420
202012 0.877 260.474 1.091
202103 0.170 264.877 0.208
202106 -2.880 271.696 -3.435
202109 2.002 274.310 2.365
202112 0.033 278.802 0.038
202203 0.320 287.504 0.361
202206 -2.394 296.311 -2.618
202209 -0.921 296.808 -1.006
202212 1.492 296.797 1.629
202303 1.628 301.836 1.748
202306 -0.582 305.109 -0.618
202309 0.886 307.789 0.933
202312 -1.330 306.746 -1.405
202403 1.189 312.332 1.234
202406 -1.143 314.175 -1.179
202409 0.687 315.301 0.706
202412 -0.067 315.605 -0.069
202503 1.218 319.799 1.234
202506 -0.402 322.561 -0.404
202509 0.189 324.800 0.189
202512 0.241 324.054 0.241

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.21 mean?
Fwusow Industry Co (TPE:1219) has a Cyclically Adjusted FCF per Share of NT$-0.21 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fwusow Industry Co and its competitors.
Is Fwusow Industry Co's Cyclically Adjusted FCF per Share too high?
Fwusow Industry Co's current Cyclically Adjusted FCF per Share is NT$-0.21. Overall, Fwusow Industry Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fwusow Industry Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Fwusow Industry Co's Cyclically Adjusted FCF per Share of NT$-0.21 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fwusow Industry Co and its competitors. Fwusow Industry Co's current Cyclically Adjusted FCF per Share is NT$-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fwusow Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Fwusow Industry Co (TPE:1219) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$15.60, compared to a current price of NT$11.85 — trading 24% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.21. Fwusow Industry Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fwusow Industry Co (TPE:1219), the current Cyclically Adjusted FCF per Share is NT$-0.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fwusow Industry Co (TPE:1219) Overvalued in 2026?

Based on GuruFocus' analysis, Fwusow Industry Co stock appears to be undervalued. The current stock price of NT$11.85 is trading 24% below its estimated GF Value™ of NT$15.60. GuruFocus considers Fwusow Industry Co to be Modestly Undervalued.

Key valuation signals for TPE:1219:

  • Cyclically Adjusted FCF per Share: NT$-0.21
  • GF Value™: NT$15.60 vs. price of NT$11.85 (24% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TPE:1219 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fwusow Industry Co Business Description

Address No. 45, Shatian Road, Shalu District, Taichung, TWN, 433
Fwusow Industry Co Ltd is engaged in the manufacturing and distribution of food products, feedstuffs, and fertilizers. The company's products include edible oils and fats, cereal foods, aquatic products, pet foods, compound feed, organic fertilizers, and other products. It also engaged in the breeding and processing business of livestock and poultry, warehousing, and the meat slaughter industry. Canned food, frozen food, beverages, condiments (bonito flavor, chicken flavor), dairy products (except goat milk), sugar and sugar products, and other food manufacturing, processing, and trading businesses, and many other business activities.
67GF Score

Get the complete analysis for TPE:1219

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.85
Price
NT$15.60
GF Value