Hunya Foods Co (TPE:1236) Cyclically Adjusted FCF per Share: NT$0.40 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1236 Hunya Foods Co Ltd TPE:1236
63 GF Score
Price NT$23.55
GF Value NT$23.84
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hunya Foods Co Cyclically Adjusted FCF per Share?

Hunya Foods Co TPE:1236 -0.21% 63 Cyclically Adjusted FCF per Share is NT$0.40 as of Dec. 2025. GuruFocus rates TPE:1236 with a GF Score™ of 63/100 and a GF Value™ of NT$23.84 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hunya Foods Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.388. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.40 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hunya Foods Co's average Cyclically Adjusted FCF Growth Rate was -20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hunya Foods Co was 44.20% per year. The lowest was -31.20% per year. And the median was -13.15% per year.

As of today (2026-07-23), Hunya Foods Co's current stock price is NT$23.55. Hunya Foods Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.40. Hunya Foods Co's Cyclically Adjusted Price-to-FCF of today is 58.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hunya Foods Co was 69.71. The lowest was 15.27. And the median was 30.95.


Hunya Foods Co  (TPE:1236) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hunya Foods Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.55/0.40
=58.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hunya Foods Co was 69.71. The lowest was 15.27. And the median was 30.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hunya Foods Co Cyclically Adjusted FCF per Share Related Terms


Hunya Foods Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hunya Foods Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hunya Foods Co Cyclically Adjusted FCF per Share Chart

Hunya Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.25 1.23 0.69 0.50 0.40

Hunya Foods Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.58 0.35 0.57 0.40

TPE:1236 vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, Hunya Foods Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hunya Foods Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hunya Foods Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hunya Foods Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1236
63GF Score
Hunya Foods Co Ltd TPE:1236
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hunya Foods Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hunya Foods Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.388/324.0540*324.0540
=-0.388

Current CPI (Dec. 2025) = 324.0540.

Hunya Foods Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.591 238.132 -2.165
201606 2.109 241.018 2.836
201609 -0.217 241.428 -0.291
201612 0.226 241.432 0.303
201703 0.026 243.801 0.035
201706 0.942 244.955 1.246
201709 -0.932 246.819 -1.224
201712 0.134 246.524 0.176
201803 -0.127 249.554 -0.165
201806 1.028 251.989 1.322
201809 0.955 252.439 1.226
201812 0.200 251.233 0.258
201903 -0.280 254.202 -0.357
201906 1.100 256.143 1.392
201909 0.643 256.759 0.812
201912 0.025 256.974 0.032
202003 -0.392 258.115 -0.492
202006 0.700 257.797 0.880
202009 0.642 260.280 0.799
202012 0.599 260.474 0.745
202103 -0.197 264.877 -0.241
202106 0.205 271.696 0.245
202109 0.253 274.310 0.299
202112 0.602 278.802 0.700
202203 -2.278 287.504 -2.568
202206 0.457 296.311 0.500
202209 -0.083 296.808 -0.091
202212 0.045 296.797 0.049
202303 -0.439 301.836 -0.471
202306 1.142 305.109 1.213
202309 0.212 307.789 0.223
202312 0.192 306.746 0.203
202403 -0.633 312.332 -0.657
202406 -0.612 314.175 -0.631
202409 -0.476 315.301 -0.489
202412 -1.417 315.605 -1.455
202503 -0.935 319.799 -0.947
202506 0.297 322.561 0.298
202509 0.891 324.800 0.889
202512 -0.388 324.054 -0.388

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.40 mean?
Hunya Foods Co (TPE:1236) has a Cyclically Adjusted FCF per Share of NT$0.40 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hunya Foods Co and its competitors.
Is Hunya Foods Co's Cyclically Adjusted FCF per Share too high?
Hunya Foods Co's current Cyclically Adjusted FCF per Share is NT$0.40. Overall, Hunya Foods Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hunya Foods Co's Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
Hunya Foods Co's Cyclically Adjusted FCF per Share of NT$0.40 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hunya Foods Co and its competitors. Hunya Foods Co's current Cyclically Adjusted FCF per Share is NT$0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hunya Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Hunya Foods Co (TPE:1236) is currently considered Fairly Valued. The stock's GF Value™ is NT$23.84, compared to a current price of NT$23.55 — trading 1.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.40. Hunya Foods Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hunya Foods Co (TPE:1236), the current Cyclically Adjusted FCF per Share is NT$0.40 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hunya Foods Co (TPE:1236) Overvalued in 2026?

Based on GuruFocus' analysis, Hunya Foods Co stock appears to be undervalued. The current stock price of NT$23.55 is trading 1.2% below its estimated GF Value™ of NT$23.84. GuruFocus considers Hunya Foods Co to be Fairly Valued.

Key valuation signals for TPE:1236:

  • Cyclically Adjusted FCF per Share: NT$0.40
  • GF Value™: NT$23.84 vs. price of NT$23.55 (1.2% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TPE:1236 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hunya Foods Co Business Description

Address Section 1, Beixin Road, No. 86, 20th Floor - 6, Xindian District, New Taipei City, TWN, 23147
Hunya Foods Co Ltd is engaged in the manufacturing, processing, and trading of confectionery, biscuits, chocolates, mooncakes, pastry, bread, and cakes mainly in Taiwan. Its products are marketed under the 77, The Republic of Chocolate, and Rivon brands. The company's operating segments are 77 Operations, Rivon Operations, Chocolate Republic Operating Segment, and Croissant Operations. The 77 Operations segment is responsible for 77 chocolate products, mainly covering various channels such as department stores, supermarkets, convenience stores, etc. The Rivon Operations segment is responsible for the wedding cakes and bakery products of the Rivon brand, mainly through direct sales.
63GF Score

Get the complete analysis for TPE:1236

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.55
Price
NT$23.84
GF Value