Hunya Foods Co (TPE:1236) Cyclically Adjusted Book per Share: NT$28.02 (As of Dec. 2025)


TPE:1236 Hunya Foods Co Ltd TPE:1236
63 GF Score
Price NT$24.55
GF Value NT$23.82
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Hunya Foods Co Cyclically Adjusted Book per Share?

Hunya Foods Co TPE:1236 63 Cyclically Adjusted Book per Share is NT$28.02 as of Dec. 2025. GuruFocus rates TPE:1236 with a GF Score™ of 63/100 and a GF Value™ of NT$23.82 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hunya Foods Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$29.108. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$28.02 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hunya Foods Co's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hunya Foods Co was 8.40% per year. The lowest was 3.90% per year. And the median was 6.70% per year.

As of today (2026-07-11), Hunya Foods Co's current stock price is NT$24.55. Hunya Foods Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$28.02. Hunya Foods Co's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hunya Foods Co was 1.83. The lowest was 0.61. And the median was 0.89.


Hunya Foods Co  (TPE:1236) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hunya Foods Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.55/28.02
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hunya Foods Co was 1.83. The lowest was 0.61. And the median was 0.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hunya Foods Co Cyclically Adjusted Book per Share Related Terms


Hunya Foods Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hunya Foods Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hunya Foods Co Cyclically Adjusted Book per Share Chart

Hunya Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.34 25.00 26.49 27.22 28.02

Hunya Foods Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.22 27.54 27.86 28.13 28.02

TPE:1236 vs MDLZ, HSY, TR: Cyclically Adjusted Book per Share Comparison

For the Confectioners subindustry, Hunya Foods Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hunya Foods Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hunya Foods Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hunya Foods Co's Cyclically Adjusted PB Ratio falls into.


TPE:1236
63GF Score
Hunya Foods Co Ltd TPE:1236
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hunya Foods Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hunya Foods Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=29.108/324.0540*324.0540
=29.108

Current CPI (Dec. 2025) = 324.0540.

Hunya Foods Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 22.235 238.132 30.258
201606 21.657 241.018 29.118
201609 21.543 241.428 28.916
201612 21.161 241.432 28.403
201703 20.945 243.801 27.840
201706 19.936 244.955 26.374
201709 20.048 246.819 26.321
201712 20.285 246.524 26.664
201803 21.578 249.554 28.020
201806 21.424 251.989 27.551
201809 20.737 252.439 26.620
201812 21.160 251.233 27.293
201903 20.959 254.202 26.718
201906 18.925 256.143 23.943
201909 18.852 256.759 23.793
201912 19.435 256.974 24.508
202003 18.034 258.115 22.641
202006 18.803 257.797 23.636
202009 18.642 260.280 23.210
202012 18.552 260.474 23.080
202103 19.116 264.877 23.387
202106 17.925 271.696 21.379
202109 17.830 274.310 21.063
202112 24.557 278.802 28.543
202203 29.406 287.504 33.144
202206 34.540 296.311 37.774
202209 33.845 296.808 36.952
202212 33.835 296.797 36.942
202303 31.536 301.836 33.857
202306 29.398 305.109 31.223
202309 27.666 307.789 29.128
202312 27.820 306.746 29.390
202403 26.512 312.332 27.507
202406 28.992 314.175 29.904
202409 29.899 315.301 30.729
202412 29.472 315.605 30.261
202503 27.807 319.799 28.177
202506 28.609 322.561 28.741
202509 28.931 324.800 28.865
202512 29.108 324.054 29.108

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$28.02 mean?
Hunya Foods Co (TPE:1236) has a Cyclically Adjusted Book per Share of NT$28.02 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hunya Foods Co and its competitors.
Is Hunya Foods Co's Cyclically Adjusted Book per Share too high?
Hunya Foods Co's current Cyclically Adjusted Book per Share is NT$28.02. Overall, Hunya Foods Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hunya Foods Co's Cyclically Adjusted Book per Share compare to MDLZ and HSY?
Hunya Foods Co's Cyclically Adjusted Book per Share of NT$28.02 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hunya Foods Co and its competitors. Hunya Foods Co's current Cyclically Adjusted Book per Share is NT$28.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hunya Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Hunya Foods Co (TPE:1236) is currently considered Fairly Valued. The stock's GF Value™ is NT$23.82, compared to a current price of NT$24.55 — trading 3.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$28.02. Hunya Foods Co's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hunya Foods Co (TPE:1236), the current Cyclically Adjusted Book per Share is NT$28.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hunya Foods Co (TPE:1236) Overvalued in 2026?

Based on GuruFocus' analysis, Hunya Foods Co stock appears to be overvalued. The current stock price of NT$24.55 is trading 3.1% above its estimated GF Value™ of NT$23.82. GuruFocus considers Hunya Foods Co to be Fairly Valued.

Key valuation signals for TPE:1236:

  • Cyclically Adjusted Book per Share: NT$28.02
  • GF Value™: NT$23.82 vs. price of NT$24.55 (3.1% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the TPE:1236 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hunya Foods Co Business Description

Address Section 1, Beixin Road, No. 86, 20th Floor - 6, Xindian District, New Taipei City, TWN, 23147
Hunya Foods Co Ltd is engaged in the manufacturing, processing, and trading of confectionery, biscuits, chocolates, mooncakes, pastry, bread, and cakes mainly in Taiwan. Its products are marketed under the 77, The Republic of Chocolate, and Rivon brands. The company's operating segments are 77 Operations, Rivon Operations, Chocolate Republic Operating Segment, and Croissant Operations. The 77 Operations segment is responsible for 77 chocolate products, mainly covering various channels such as department stores, supermarkets, convenience stores, etc. The Rivon Operations segment is responsible for the wedding cakes and bakery products of the Rivon brand, mainly through direct sales.
63GF Score

Get the complete analysis for TPE:1236

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.55
Price
NT$23.82
GF Value