Reward Wool Industry (TPE:1423) Cyclically Adjusted FCF per Share: NT$1.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1423 Reward Wool Industry Corp TPE:1423
63 GF Score
Price NT$35.60
GF Value NT$24.18
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Reward Wool Industry Cyclically Adjusted FCF per Share?

Reward Wool Industry TPE:1423 -1.11% 63 Cyclically Adjusted FCF per Share is NT$1.45 as of Dec. 2025. GuruFocus rates TPE:1423 with a GF Score™ of 63/100 and a GF Value™ of NT$24.18 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Reward Wool Industry's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.069. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Reward Wool Industry's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Reward Wool Industry was 174.10% per year. The lowest was 12.10% per year. And the median was 15.40% per year.

As of today (2026-07-25), Reward Wool Industry's current stock price is NT$35.60. Reward Wool Industry's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.45. Reward Wool Industry's Cyclically Adjusted Price-to-FCF of today is 24.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Reward Wool Industry was 290.28. The lowest was 24.55. And the median was 29.94.


Reward Wool Industry  (TPE:1423) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Reward Wool Industry's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.60/1.45
=24.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Reward Wool Industry was 290.28. The lowest was 24.55. And the median was 29.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Reward Wool Industry Cyclically Adjusted FCF per Share Related Terms


Reward Wool Industry Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Reward Wool Industry's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reward Wool Industry Cyclically Adjusted FCF per Share Chart

Reward Wool Industry Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 1.03 1.09 1.23 1.45

Reward Wool Industry Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.21 1.18 1.39 1.45

Reward Wool Industry Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Reward Wool Industry's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reward Wool Industry Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Reward Wool Industry's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Reward Wool Industry's Cyclically Adjusted Price-to-FCF falls into.


TPE:1423
63GF Score
Reward Wool Industry Corp TPE:1423
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reward Wool Industry Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Reward Wool Industry's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.069/324.0540*324.0540
=-0.069

Current CPI (Dec. 2025) = 324.0540.

Reward Wool Industry Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.084 238.132 -0.114
201606 0.034 241.018 0.046
201609 0.524 241.428 0.703
201612 0.089 241.432 0.119
201703 0.425 243.801 0.565
201706 0.394 244.955 0.521
201709 -0.032 246.819 -0.042
201712 0.831 246.524 1.092
201803 0.112 249.554 0.145
201806 0.101 251.989 0.130
201809 0.218 252.439 0.280
201812 -0.255 251.233 -0.329
201903 -0.254 254.202 -0.324
201906 -0.034 256.143 -0.043
201909 0.279 256.759 0.352
201912 -0.950 256.974 -1.198
202003 -0.715 258.115 -0.898
202006 0.212 257.797 0.266
202009 0.202 260.280 0.251
202012 0.325 260.474 0.404
202103 0.436 264.877 0.533
202106 2.776 271.696 3.311
202109 0.231 274.310 0.273
202112 0.459 278.802 0.533
202203 2.300 287.504 2.592
202206 -0.052 296.311 -0.057
202209 0.760 296.808 0.830
202212 0.146 296.797 0.159
202303 0.635 301.836 0.682
202306 0.182 305.109 0.193
202309 0.504 307.789 0.531
202312 0.051 306.746 0.054
202403 0.224 312.332 0.232
202406 -0.115 314.175 -0.119
202409 1.047 315.301 1.076
202412 0.252 315.605 0.259
202503 -0.037 319.799 -0.037
202506 0.097 322.561 0.097
202509 1.467 324.800 1.464
202512 -0.069 324.054 -0.069

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.45 mean?
Reward Wool Industry (TPE:1423) has a Cyclically Adjusted FCF per Share of NT$1.45 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Reward Wool Industry and its competitors.
Is Reward Wool Industry's Cyclically Adjusted FCF per Share too high?
Reward Wool Industry's current Cyclically Adjusted FCF per Share is NT$1.45. Overall, Reward Wool Industry has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Reward Wool Industry's Cyclically Adjusted FCF per Share compare to competitors?
Reward Wool Industry's Cyclically Adjusted FCF per Share of NT$1.45 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Reward Wool Industry and its competitors. Reward Wool Industry's current Cyclically Adjusted FCF per Share is NT$1.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reward Wool Industry stock overvalued right now?
Based on GuruFocus' analysis, Reward Wool Industry (TPE:1423) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$24.18, compared to a current price of NT$35.60 — trading 47.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.45. Reward Wool Industry's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Reward Wool Industry (TPE:1423), the current Cyclically Adjusted FCF per Share is NT$1.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reward Wool Industry (TPE:1423) Overvalued in 2026?

Based on GuruFocus' analysis, Reward Wool Industry stock appears to be overvalued. The current stock price of NT$35.60 is trading 47.2% above its estimated GF Value™ of NT$24.18. GuruFocus considers Reward Wool Industry to be Significantly Overvalued.

Key valuation signals for TPE:1423:

  • Cyclically Adjusted FCF per Share: NT$1.45
  • GF Value™: NT$24.18 vs. price of NT$35.60 (47.2% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the TPE:1423 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reward Wool Industry Business Description

Address No. 310, Zhongxiao East Road, Section 4, 12th Floor, Kuang Fu Building, Taipei, TWN, 106
Reward Wool Industry Corp operates in the textile manufacturing industry. The company is engaged in the manufacturing and sales of wool tops (including carbonized noil), other special processing tops for shrink-proof, dyeing, and finishing, and import and export of related businesses. Geographically, the company derives its key revenue from its business in Taiwan and the rest from Japan, Korea, and other regions.
63GF Score

Get the complete analysis for TPE:1423

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$35.60
Price
NT$24.18
GF Value