Tex-Ray Industrial Co (TPE:1467) Cyclically Adjusted FCF per Share: NT$-0.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1467 Tex-Ray Industrial Co Ltd TPE:1467
58 GF Score
Price NT$8.38
GF Value NT$10.95
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Tex-Ray Industrial Co Cyclically Adjusted FCF per Share?

Tex-Ray Industrial Co TPE:1467 +1.21% 58 Cyclically Adjusted FCF per Share is NT$-0.11 as of Jun. 2026. GuruFocus rates TPE:1467 with a GF Score™ of 58/100 and a GF Value™ of NT$10.95 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tex-Ray Industrial Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-1.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.11 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tex-Ray Industrial Co was 34.00% per year. The lowest was 20.40% per year. And the median was 25.90% per year.

As of today (2026-09-01), Tex-Ray Industrial Co's current stock price is NT$8.38. Tex-Ray Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$-0.11. Tex-Ray Industrial Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tex-Ray Industrial Co was 102.50. The lowest was 87.88. And the median was 92.13.


Tex-Ray Industrial Co  (TPE:1467) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tex-Ray Industrial Co was 102.50. The lowest was 87.88. And the median was 92.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tex-Ray Industrial Co Cyclically Adjusted FCF per Share Related Terms


Tex-Ray Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tex-Ray Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tex-Ray Industrial Co Cyclically Adjusted FCF per Share Chart

Tex-Ray Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.15 -0.67 -0.58 -0.33 0.08

Tex-Ray Industrial Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.16 -0.10 0.08 -0.14 -0.11

TPE:1467 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Tex-Ray Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tex-Ray Industrial Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tex-Ray Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tex-Ray Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1467
58GF Score
Tex-Ray Industrial Co Ltd TPE:1467
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tex-Ray Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tex-Ray Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.016/333.9520*333.9520
=-1.016

Current CPI (Jun. 2026) = 333.9520.

Tex-Ray Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.288 241.428 0.398
201612 -0.477 241.432 -0.660
201703 0.244 243.801 0.334
201706 -0.808 244.955 -1.102
201709 -0.507 246.819 -0.686
201712 -0.001 246.524 -0.001
201803 -1.113 249.554 -1.489
201806 -0.451 251.989 -0.598
201809 -0.734 252.439 -0.971
201812 0.594 251.233 0.790
201903 -0.832 254.202 -1.093
201906 -0.896 256.143 -1.168
201909 1.048 256.759 1.363
201912 0.406 256.974 0.528
202003 -0.650 258.115 -0.841
202006 1.013 257.797 1.312
202009 0.959 260.280 1.230
202012 0.875 260.474 1.122
202103 -0.347 264.877 -0.437
202106 -0.694 271.696 -0.853
202109 -0.415 274.310 -0.505
202112 -0.852 278.802 -1.021
202203 -0.032 287.504 -0.037
202206 0.296 296.311 0.334
202209 1.244 296.808 1.400
202212 0.960 296.797 1.080
202303 -0.965 301.836 -1.068
202306 0.270 305.109 0.296
202309 0.498 307.789 0.540
202312 0.606 306.746 0.660
202403 -0.167 312.332 -0.179
202406 1.278 314.175 1.358
202409 -1.002 315.301 -1.061
202412 0.005 315.605 0.005
202503 0.372 319.799 0.388
202506 -1.335 322.561 -1.382
202509 0.336 324.800 0.345
202512 1.758 324.054 1.812
202603 -0.246 330.213 -0.249
202606 -1.016 333.952 -1.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.11 mean?
Tex-Ray Industrial Co (TPE:1467) has a Cyclically Adjusted FCF per Share of NT$-0.11 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tex-Ray Industrial Co and its competitors.
Is Tex-Ray Industrial Co's Cyclically Adjusted FCF per Share too high?
Tex-Ray Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.11. Overall, Tex-Ray Industrial Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tex-Ray Industrial Co's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Tex-Ray Industrial Co's Cyclically Adjusted FCF per Share of NT$-0.11 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tex-Ray Industrial Co and its competitors. Tex-Ray Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tex-Ray Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Tex-Ray Industrial Co (TPE:1467) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$10.95, compared to a current price of NT$8.38 — trading 23.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.11. Tex-Ray Industrial Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tex-Ray Industrial Co (TPE:1467), the current Cyclically Adjusted FCF per Share is NT$-0.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tex-Ray Industrial Co (TPE:1467) Overvalued in 2026?

Based on GuruFocus' analysis, Tex-Ray Industrial Co stock appears to be undervalued. The current stock price of NT$8.38 is trading 23.5% below its estimated GF Value™ of NT$10.95. GuruFocus considers Tex-Ray Industrial Co to be Modestly Undervalued.

Key valuation signals for TPE:1467:

  • Cyclically Adjusted FCF per Share: NT$-0.11
  • GF Value™: NT$10.95 vs. price of NT$8.38 (23.5% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the TPE:1467 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tex-Ray Industrial Co Business Description

Address No. 426 Linsen North Road, 2nd Floor, Zhongshan District, Taipei, TWN, 10451
Tex-Ray Industrial Co Ltd is engaged in weaving, manufacturing and processing, dyeing and finishing, and buying and selling businesses related to cotton, cloth, various fibers and textiles, as well as cotton yarn purchasing, export business, garment processing and selling, and export business. The company has established the Fancy Yarn Business Division, the Woven Fabric Business Division, and the Garment Business Division. Geographically, its operations are spread across Taiwan, Mexico, the USA, China, Africa, Vietnam, and Other Countries, with the majority of the revenue generated from Taiwan.
58GF Score

Get the complete analysis for TPE:1467

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$8.38
Price
NT$10.95
GF Value