Goodway Machine (TPE:1583) Cyclically Adjusted FCF per Share: NT$3.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1583 Goodway Machine Corp TPE:1583
67 GF Score
Price NT$48.25
GF Value NT$45.26
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Goodway Machine Cyclically Adjusted FCF per Share?

Goodway Machine TPE:1583 +0.42% 67 Cyclically Adjusted FCF per Share is NT$3.37 as of Jun. 2026. GuruFocus rates TPE:1583 with a GF Score™ of 67/100 and a GF Value™ of NT$45.26 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Goodway Machine's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.663. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Goodway Machine's average Cyclically Adjusted FCF Growth Rate was -20.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Goodway Machine was 21.80% per year. The lowest was 1.80% per year. And the median was 13.00% per year.

As of today (2026-09-01), Goodway Machine's current stock price is NT$48.25. Goodway Machine's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$3.37. Goodway Machine's Cyclically Adjusted Price-to-FCF of today is 14.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goodway Machine was 25.93. The lowest was 8.91. And the median was 13.38.


Goodway Machine  (TPE:1583) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Goodway Machine's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.25/3.37
=14.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goodway Machine was 25.93. The lowest was 8.91. And the median was 13.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Goodway Machine Cyclically Adjusted FCF per Share Related Terms


Goodway Machine Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Goodway Machine's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodway Machine Cyclically Adjusted FCF per Share Chart

Goodway Machine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.90 3.96 5.01 4.46 4.18

Goodway Machine Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.23 4.54 4.18 3.92 3.37

TPE:1583 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Goodway Machine's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodway Machine Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Goodway Machine's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Goodway Machine's Cyclically Adjusted Price-to-FCF falls into.


TPE:1583
67GF Score
Goodway Machine Corp TPE:1583
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodway Machine Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goodway Machine's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.663/333.9520*333.9520
=0.663

Current CPI (Jun. 2026) = 333.9520.

Goodway Machine Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.500 241.428 4.841
201612 1.493 241.432 2.065
201703 -1.974 243.801 -2.704
201706 -0.474 244.955 -0.646
201709 -0.663 246.819 -0.897
201712 -0.020 246.524 -0.027
201803 -5.319 249.554 -7.118
201806 -0.562 251.989 -0.745
201809 0.619 252.439 0.819
201812 0.671 251.233 0.892
201903 3.891 254.202 5.112
201906 3.600 256.143 4.694
201909 2.613 256.759 3.399
201912 0.407 256.974 0.529
202003 0.598 258.115 0.774
202006 0.882 257.797 1.143
202009 -1.243 260.280 -1.595
202012 5.107 260.474 6.548
202103 1.294 264.877 1.631
202106 3.448 271.696 4.238
202109 1.021 274.310 1.243
202112 0.148 278.802 0.177
202203 -1.037 287.504 -1.205
202206 1.238 296.311 1.395
202209 2.058 296.808 2.316
202212 0.505 296.797 0.568
202303 1.299 301.836 1.437
202306 2.427 305.109 2.656
202309 2.601 307.789 2.822
202312 3.380 306.746 3.680
202403 -1.289 312.332 -1.378
202406 -0.304 314.175 -0.323
202409 -1.401 315.301 -1.484
202412 1.143 315.605 1.209
202503 -0.602 319.799 -0.629
202506 -1.694 322.561 -1.754
202509 0.290 324.800 0.298
202512 0.228 324.054 0.235
202603 -1.208 330.213 -1.222
202606 0.663 333.952 0.663

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.37 mean?
Goodway Machine (TPE:1583) has a Cyclically Adjusted FCF per Share of NT$3.37 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goodway Machine and its competitors.
Is Goodway Machine's Cyclically Adjusted FCF per Share too high?
Goodway Machine's current Cyclically Adjusted FCF per Share is NT$3.37. Overall, Goodway Machine has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Goodway Machine's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Goodway Machine's Cyclically Adjusted FCF per Share of NT$3.37 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goodway Machine and its competitors. Goodway Machine's current Cyclically Adjusted FCF per Share is NT$3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodway Machine stock overvalued right now?
Based on GuruFocus' analysis, Goodway Machine (TPE:1583) is currently considered Fairly Valued. The stock's GF Value™ is NT$45.26, compared to a current price of NT$48.25 — trading 6.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.37. Goodway Machine's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Goodway Machine (TPE:1583), the current Cyclically Adjusted FCF per Share is NT$3.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodway Machine (TPE:1583) Overvalued in 2026?

Based on GuruFocus' analysis, Goodway Machine stock appears to be overvalued. The current stock price of NT$48.25 is trading 6.6% above its estimated GF Value™ of NT$45.26. GuruFocus considers Goodway Machine to be Fairly Valued.

Key valuation signals for TPE:1583:

  • Cyclically Adjusted FCF per Share: NT$3.37
  • GF Value™: NT$45.26 vs. price of NT$48.25 (6.6% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:1583 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodway Machine Business Description

Address No. 13, Gongyequ 5th Road, Taichung Industrial Park, Xitun District, Taichung, TWN, 40767
Goodway Machine Corp engaged in manufacturing, sales, and purchases of a variety of machine tools, automatic machinery and hardware, woodworking machinery, and woodworking lathes. The company has two reportable segments, the CNC Lathe segment and the Processing Machine segment, which are mainly engaged in the design, manufacturing, and trading of industrial machine tools. Geographically, the company generates a majority of its revenue from Asia (excluding Taiwan) and the rest from Europe, America, Taiwan, and other regions.
67GF Score

Get the complete analysis for TPE:1583

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.25
Price
NT$45.26
GF Value