Goodway Machine (TPE:1583) Cyclically Adjusted Revenue per Share: NT$64.89 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1583 Goodway Machine Corp TPE:1583
61 GF Score
Price NT$50.00
GF Value NT$44.51
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Goodway Machine Cyclically Adjusted Revenue per Share?

Goodway Machine TPE:1583 +2.46% 61 Cyclically Adjusted Revenue per Share is NT$64.89 as of Dec. 2025. GuruFocus rates TPE:1583 with a GF Score™ of 61/100 and a GF Value™ of NT$44.51 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Goodway Machine's adjusted revenue per share for the three months ended in Dec. 2025 was NT$8.907. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$64.89 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Goodway Machine's average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Goodway Machine was 3.20% per year. The lowest was -3.10% per year. And the median was 1.40% per year.

As of today (2026-07-25), Goodway Machine's current stock price is NT$50.00. Goodway Machine's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$64.89. Goodway Machine's Cyclically Adjusted PS Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goodway Machine was 1.11. The lowest was 0.66. And the median was 0.89.


Goodway Machine  (TPE:1583) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Goodway Machine's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=50.00/64.89
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goodway Machine was 1.11. The lowest was 0.66. And the median was 0.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Goodway Machine Cyclically Adjusted Revenue per Share Related Terms


Goodway Machine Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Goodway Machine's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodway Machine Cyclically Adjusted Revenue per Share Chart

Goodway Machine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.87 71.37 71.64 68.31 64.89

Goodway Machine Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.31 67.91 67.22 66.49 64.89

TPE:1583 vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Goodway Machine's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodway Machine Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Goodway Machine's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Goodway Machine's Cyclically Adjusted PS Ratio falls into.


TPE:1583
61GF Score
Goodway Machine Corp TPE:1583
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodway Machine Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goodway Machine's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.907/324.0540*324.0540
=8.907

Current CPI (Dec. 2025) = 324.0540.

Goodway Machine Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 11.547 238.132 15.713
201606 14.694 241.018 19.756
201609 14.468 241.428 19.420
201612 15.540 241.432 20.858
201703 14.362 243.801 19.090
201706 15.754 244.955 20.841
201709 17.459 246.819 22.922
201712 18.331 246.524 24.096
201803 17.530 249.554 22.763
201806 19.979 251.989 25.693
201809 19.028 252.439 24.426
201812 17.594 251.233 22.694
201903 13.304 254.202 16.960
201906 13.947 256.143 17.645
201909 13.902 256.759 17.546
201912 12.885 256.974 16.248
202003 9.414 258.115 11.819
202006 12.412 257.797 15.602
202009 12.789 260.280 15.923
202012 12.841 260.474 15.975
202103 13.604 264.877 16.643
202106 15.859 271.696 18.915
202109 15.285 274.310 18.057
202112 15.768 278.802 18.327
202203 12.514 287.504 14.105
202206 13.743 296.311 15.030
202209 17.647 296.808 19.267
202212 13.729 296.797 14.990
202303 10.453 301.836 11.222
202306 13.046 305.109 13.856
202309 11.719 307.789 12.338
202312 12.890 306.746 13.617
202403 8.560 312.332 8.881
202406 11.296 314.175 11.651
202409 10.033 315.301 10.312
202412 9.911 315.605 10.176
202503 7.754 319.799 7.857
202506 9.263 322.561 9.306
202509 9.457 324.800 9.435
202512 8.907 324.054 8.907

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$64.89 mean?
Goodway Machine (TPE:1583) has a Cyclically Adjusted Revenue per Share of NT$64.89 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goodway Machine and its competitors.
Is Goodway Machine's Cyclically Adjusted Revenue per Share too high?
Goodway Machine's current Cyclically Adjusted Revenue per Share is NT$64.89. Overall, Goodway Machine has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Goodway Machine's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Goodway Machine's Cyclically Adjusted Revenue per Share of NT$64.89 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goodway Machine and its competitors. Goodway Machine's current Cyclically Adjusted Revenue per Share is NT$64.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodway Machine stock overvalued right now?
Based on GuruFocus' analysis, Goodway Machine (TPE:1583) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$44.51, compared to a current price of NT$50.00 — trading 12.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$64.89. Goodway Machine's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Goodway Machine (TPE:1583), the current Cyclically Adjusted Revenue per Share is NT$64.89 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodway Machine (TPE:1583) Overvalued in 2026?

Based on GuruFocus' analysis, Goodway Machine stock appears to be overvalued. The current stock price of NT$50.00 is trading 12.3% above its estimated GF Value™ of NT$44.51. GuruFocus considers Goodway Machine to be Modestly Overvalued.

Key valuation signals for TPE:1583:

  • Cyclically Adjusted Revenue per Share: NT$64.89
  • GF Value™: NT$44.51 vs. price of NT$50.00 (12.3% above fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the TPE:1583 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodway Machine Business Description

Address No. 13, Gongyequ 5th Road, Taichung Industrial Park, Xitun District, Taichung, TWN, 40767
Goodway Machine Corp engaged in manufacturing, sales, and purchases of a variety of machine tools, automatic machinery and hardware, woodworking machinery, and woodworking lathes. The company has two reportable segments, the CNC Lathe segment and the Processing Machine segment, which are mainly engaged in the design, manufacturing, and trading of industrial machine tools. Geographically, the company generates a majority of its revenue from Asia (excluding Taiwan) and the rest from Europe, America, Taiwan, and other regions.
61GF Score

Get the complete analysis for TPE:1583

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$50.00
Price
NT$44.51
GF Value