GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Airmate (Cayman) International Co Ltd (TPE:1626) » Definitions » Cyclically Adjusted FCF per Share

Airmate (Cayman) International Co (TPE:1626) Cyclically Adjusted FCF per Share : NT$1.57 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Airmate (Cayman) International Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Airmate (Cayman) International Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-4.311. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.57 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Airmate (Cayman) International Co's average Cyclically Adjusted FCF Growth Rate was 60.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Airmate (Cayman) International Co was 21.90% per year. The lowest was 21.90% per year. And the median was 21.90% per year.

As of today (2024-05-19), Airmate (Cayman) International Co's current stock price is NT$16.15. Airmate (Cayman) International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.57. Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF of today is 10.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airmate (Cayman) International Co was 79.17. The lowest was 10.10. And the median was 24.97.


Airmate (Cayman) International Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Airmate (Cayman) International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Airmate (Cayman) International Co Cyclically Adjusted FCF per Share Chart

Airmate (Cayman) International Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.85 0.69 1.01 1.54

Airmate (Cayman) International Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 0.89 1.27 1.54 1.57

Competitive Comparison of Airmate (Cayman) International Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF falls into.



Airmate (Cayman) International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airmate (Cayman) International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-4.311/131.7762*131.7762
=-4.311

Current CPI (Mar. 2024) = 131.7762.

Airmate (Cayman) International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 2.788 100.560 3.653
201409 -0.494 100.428 -0.648
201412 -7.400 99.070 -9.843
201503 -3.517 99.621 -4.652
201506 3.484 100.684 4.560
201509 -1.232 100.392 -1.617
201512 1.810 99.792 2.390
201603 -0.121 100.470 -0.159
201606 4.351 101.688 5.638
201609 2.780 101.861 3.596
201612 3.626 101.863 4.691
201703 -0.427 102.862 -0.547
201706 2.096 103.349 2.673
201709 1.506 104.136 1.906
201712 -3.836 104.011 -4.860
201803 -3.315 105.290 -4.149
201806 3.105 106.317 3.849
201809 1.302 106.507 1.611
201812 0.893 105.998 1.110
201903 0.669 107.251 0.822
201906 8.230 108.070 10.035
201909 0.374 108.329 0.455
201912 -6.030 108.420 -7.329
202003 -0.896 108.902 -1.084
202006 3.168 108.767 3.838
202009 3.651 109.815 4.381
202012 -5.077 109.897 -6.088
202103 -3.597 111.754 -4.241
202106 2.363 114.631 2.716
202109 1.935 115.734 2.203
202112 -1.913 117.630 -2.143
202203 -2.621 121.301 -2.847
202206 3.808 125.017 4.014
202209 2.556 125.227 2.690
202212 1.174 125.222 1.235
202303 -2.953 127.348 -3.056
202306 5.379 128.729 5.506
202309 -0.034 129.860 -0.035
202312 -0.291 129.419 -0.296
202403 -4.311 131.776 -4.311

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Airmate (Cayman) International Co  (TPE:1626) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Airmate (Cayman) International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.15/1.57
=10.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airmate (Cayman) International Co was 79.17. The lowest was 10.10. And the median was 24.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Airmate (Cayman) International Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Airmate (Cayman) International Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Airmate (Cayman) International Co (TPE:1626) Business Description

Traded in Other Exchanges
N/A
Address
No.11 Shin Chung Road, An Ping Industrial District, Tainan, TWN
Airmate (Cayman) International Co Ltd is engaged in the design, development, manufacture, and sale of electrical fans and heaters. The company's product consists of electric fans, heaters, home appliances such as air purifiers, humidifiers, dehumidifiers, induction cookers, and steamers, as well as residential appliances including ventilators, commercial engineering fans, power converters, and many more. In addition, it also exports its products to various countries. The company's key revenue is from the domestic sales market. It also offers precision moulds treatment.

Airmate (Cayman) International Co (TPE:1626) Headlines

No Headlines