Airmate (Cayman) International Co (TPE:1626) Cyclically Adjusted Book per Share: NT$23.37 (As of Dec. 2025)


TPE:1626 Airmate (Cayman) International Co Ltd TPE:1626
55 GF Score
Price NT$10.90
GF Value NT$15.36
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Airmate (Cayman) International Co Cyclically Adjusted Book per Share?

Airmate (Cayman) International Co TPE:1626 55 Cyclically Adjusted Book per Share is NT$23.37 as of Dec. 2025. GuruFocus rates TPE:1626 with a GF Score™ of 55/100 and a GF Value™ of NT$15.36 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Airmate (Cayman) International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.454. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$23.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Airmate (Cayman) International Co's average Cyclically Adjusted Book Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Airmate (Cayman) International Co was 1.40% per year. The lowest was -1.10% per year. And the median was 0.15% per year.

As of today (2026-07-11), Airmate (Cayman) International Co's current stock price is NT$10.90. Airmate (Cayman) International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$23.37. Airmate (Cayman) International Co's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Airmate (Cayman) International Co was 1.21. The lowest was 0.42. And the median was 0.68.


Airmate (Cayman) International Co  (TPE:1626) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Airmate (Cayman) International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.90/23.37
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Airmate (Cayman) International Co was 1.21. The lowest was 0.42. And the median was 0.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Airmate (Cayman) International Co Cyclically Adjusted Book per Share Related Terms


Airmate (Cayman) International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Airmate (Cayman) International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airmate (Cayman) International Co Cyclically Adjusted Book per Share Chart

Airmate (Cayman) International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.84 24.19 23.93 23.79 23.37

Airmate (Cayman) International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.79 23.87 23.78 23.66 23.37

TPE:1626 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Airmate (Cayman) International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airmate (Cayman) International Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Airmate (Cayman) International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Airmate (Cayman) International Co's Cyclically Adjusted PB Ratio falls into.


TPE:1626
55GF Score
Airmate (Cayman) International Co Ltd TPE:1626
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airmate (Cayman) International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airmate (Cayman) International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.454/324.0540*324.0540
=18.454

Current CPI (Dec. 2025) = 324.0540.

Airmate (Cayman) International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 20.187 238.132 27.471
201606 21.071 241.018 28.330
201609 19.608 241.428 26.319
201612 19.488 241.432 26.157
201703 18.759 243.801 24.934
201706 19.311 244.955 25.547
201709 18.985 246.819 24.926
201712 18.836 246.524 24.760
201803 19.048 249.554 24.734
201806 18.759 251.989 24.124
201809 16.928 252.439 21.730
201812 18.032 251.233 23.259
201903 19.205 254.202 24.482
201906 20.487 256.143 25.919
201909 19.619 256.759 24.761
201912 19.643 256.974 24.771
202003 18.984 258.115 23.834
202006 19.635 257.797 24.681
202009 19.816 260.280 24.671
202012 20.595 260.474 25.622
202103 20.216 264.877 24.733
202106 19.951 271.696 23.796
202109 18.284 274.310 21.600
202112 18.040 278.802 20.968
202203 21.811 287.504 24.584
202206 22.483 296.311 24.588
202209 22.233 296.808 24.274
202212 21.037 296.797 22.969
202303 21.064 301.836 22.615
202306 20.733 305.109 22.020
202309 21.097 307.789 22.212
202312 20.186 306.746 21.325
202403 20.421 312.332 21.187
202406 20.981 314.175 21.641
202409 20.340 315.301 20.905
202412 19.671 315.605 20.198
202503 19.593 319.799 19.854
202506 17.788 322.561 17.870
202509 18.004 324.800 17.963
202512 18.454 324.054 18.454

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$23.37 mean?
Airmate (Cayman) International Co (TPE:1626) has a Cyclically Adjusted Book per Share of NT$23.37 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Airmate (Cayman) International Co and its competitors.
Is Airmate (Cayman) International Co's Cyclically Adjusted Book per Share too high?
Airmate (Cayman) International Co's current Cyclically Adjusted Book per Share is NT$23.37. Overall, Airmate (Cayman) International Co has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Airmate (Cayman) International Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Airmate (Cayman) International Co's Cyclically Adjusted Book per Share of NT$23.37 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Airmate (Cayman) International Co and its competitors. Airmate (Cayman) International Co's current Cyclically Adjusted Book per Share is NT$23.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airmate (Cayman) International Co stock overvalued right now?
Based on GuruFocus' analysis, Airmate (Cayman) International Co (TPE:1626) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$15.36, compared to a current price of NT$10.90 — trading 29% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$23.37. Airmate (Cayman) International Co's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Airmate (Cayman) International Co (TPE:1626), the current Cyclically Adjusted Book per Share is NT$23.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airmate (Cayman) International Co (TPE:1626) Overvalued in 2026?

Based on GuruFocus' analysis, Airmate (Cayman) International Co stock appears to be undervalued. The current stock price of NT$10.90 is trading 29% below its estimated GF Value™ of NT$15.36. GuruFocus considers Airmate (Cayman) International Co to be Modestly Undervalued.

Key valuation signals for TPE:1626:

  • Cyclically Adjusted Book per Share: NT$23.37
  • GF Value™: NT$15.36 vs. price of NT$10.90 (29% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the TPE:1626 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airmate (Cayman) International Co Business Description

Address Cricket Square, Hutchins Drive, P.O.Box 2681, Century Yard, George Town, British West Indies, Grand Cayman, CYM
Airmate (Cayman) International Co Ltd is engaged in the design, development, manufacture, and sale of electrical fans and heaters. The company's product consists of electric fans, heaters, home appliances such as air purifiers, humidifiers, dehumidifiers, induction cookers, and steamers, as well as residential appliances including ventilators, commercial engineering fans, power converters, and many more. In addition, it also exports its products to various countries. The company's key revenue is from the domestic sales market. It also offers precision mold treatment. It has operations in China, Japan, South Korea, and Others. It derives the majority of its revenue from China.
55GF Score

Get the complete analysis for TPE:1626

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.90
Price
NT$15.36
GF Value