Airmate (Cayman) International Co (TPE:1626) Cyclically Adjusted Revenue per Share: NT$75.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1626 Airmate (Cayman) International Co Ltd TPE:1626
60 GF Score
Price NT$9.72
GF Value NT$13.15
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Airmate (Cayman) International Co Cyclically Adjusted Revenue per Share?

Airmate (Cayman) International Co TPE:1626 -0.10% 60 Cyclically Adjusted Revenue per Share is NT$75.60 as of Jun. 2026. GuruFocus rates TPE:1626 with a GF Score™ of 60/100 and a GF Value™ of NT$13.15 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Airmate (Cayman) International Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$20.484. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$75.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Airmate (Cayman) International Co's average Cyclically Adjusted Revenue Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Airmate (Cayman) International Co was -2.80% per year. The lowest was -4.40% per year. And the median was -3.60% per year.

As of today (2026-09-08), Airmate (Cayman) International Co's current stock price is NT$9.72. Airmate (Cayman) International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$75.60. Airmate (Cayman) International Co's Cyclically Adjusted PS Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Airmate (Cayman) International Co was 0.32. The lowest was 0.13. And the median was 0.19.


Airmate (Cayman) International Co  (TPE:1626) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Airmate (Cayman) International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=9.72/75.60
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Airmate (Cayman) International Co was 0.32. The lowest was 0.13. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Airmate (Cayman) International Co Cyclically Adjusted Revenue per Share Related Terms


Airmate (Cayman) International Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Airmate (Cayman) International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airmate (Cayman) International Co Cyclically Adjusted Revenue per Share Chart

Airmate (Cayman) International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.92 87.34 82.97 78.99 76.24

Airmate (Cayman) International Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.10 77.55 76.24 76.05 75.60

TPE:1626 vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Airmate (Cayman) International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airmate (Cayman) International Co Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Airmate (Cayman) International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Airmate (Cayman) International Co's Cyclically Adjusted PS Ratio falls into.


TPE:1626
60GF Score
Airmate (Cayman) International Co Ltd TPE:1626
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airmate (Cayman) International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airmate (Cayman) International Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.484/333.9520*333.9520
=20.484

Current CPI (Jun. 2026) = 333.9520.

Airmate (Cayman) International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 14.335 241.428 19.829
201612 12.631 241.432 17.471
201703 18.970 243.801 25.985
201706 25.628 244.955 34.939
201709 14.180 246.819 19.186
201712 14.133 246.524 19.145
201803 19.067 249.554 25.515
201806 28.788 251.989 38.152
201809 14.596 252.439 19.309
201812 15.628 251.233 20.774
201903 17.575 254.202 23.089
201906 27.874 256.143 36.341
201909 13.071 256.759 17.001
201912 13.557 256.974 17.618
202003 11.887 258.115 15.380
202006 24.108 257.797 31.230
202009 11.412 260.280 14.642
202012 12.389 260.474 15.884
202103 16.687 264.877 21.039
202106 25.365 271.696 31.177
202109 13.358 274.310 16.262
202112 11.130 278.802 13.332
202203 10.701 287.504 12.430
202206 21.754 296.311 24.517
202209 12.403 296.808 13.955
202212 9.347 296.797 10.517
202303 12.266 301.836 13.571
202306 21.502 305.109 23.535
202309 9.537 307.789 10.348
202312 9.625 306.746 10.479
202403 11.364 312.332 12.151
202406 21.503 314.175 22.857
202409 10.332 315.301 10.943
202412 10.075 315.605 10.661
202503 13.405 319.799 13.998
202506 20.457 322.561 21.179
202509 8.506 324.800 8.746
202512 9.647 324.054 9.942
202603 12.249 330.213 12.388
202606 20.484 333.952 20.484

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$75.60 mean?
Airmate (Cayman) International Co (TPE:1626) has a Cyclically Adjusted Revenue per Share of NT$75.60 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Airmate (Cayman) International Co and its competitors.
Is Airmate (Cayman) International Co's Cyclically Adjusted Revenue per Share too high?
Airmate (Cayman) International Co's current Cyclically Adjusted Revenue per Share is NT$75.60. Overall, Airmate (Cayman) International Co has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Airmate (Cayman) International Co's Cyclically Adjusted Revenue per Share compare to SN and SGI?
Airmate (Cayman) International Co's Cyclically Adjusted Revenue per Share of NT$75.60 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Airmate (Cayman) International Co and its competitors. Airmate (Cayman) International Co's current Cyclically Adjusted Revenue per Share is NT$75.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airmate (Cayman) International Co stock overvalued right now?
Based on GuruFocus' analysis, Airmate (Cayman) International Co (TPE:1626) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$13.15, compared to a current price of NT$9.72 — trading 26.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$75.60. Airmate (Cayman) International Co's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Airmate (Cayman) International Co (TPE:1626), the current Cyclically Adjusted Revenue per Share is NT$75.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airmate (Cayman) International Co (TPE:1626) Overvalued in 2026?

Based on GuruFocus' analysis, Airmate (Cayman) International Co stock appears to be undervalued. The current stock price of NT$9.72 is trading 26.1% below its estimated GF Value™ of NT$13.15. GuruFocus considers Airmate (Cayman) International Co to be Modestly Undervalued.

Key valuation signals for TPE:1626:

  • Cyclically Adjusted Revenue per Share: NT$75.60
  • GF Value™: NT$13.15 vs. price of NT$9.72 (26.1% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the TPE:1626 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airmate (Cayman) International Co Business Description

Address Cricket Square, Hutchins Drive, P.O.Box 2681, Century Yard, George Town, British West Indies, Grand Cayman, CYM
Airmate (Cayman) International Co Ltd is engaged in the design, development, manufacture, and sale of electrical fans and heaters. The company's product consists of electric fans, heaters, home appliances such as air purifiers, humidifiers, dehumidifiers, induction cookers, and steamers, as well as residential appliances including ventilators, commercial engineering fans, power converters, and many more. In addition, it also exports its products to various countries. The company's key revenue is from the domestic sales market. It also offers precision mold treatment. It has operations in China, Japan, South Korea, and Others. It derives the majority of its revenue from China.
60GF Score

Get the complete analysis for TPE:1626

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$9.72
Price
NT$13.15
GF Value