Sanyang Motor Co (TPE:2206) Cyclically Adjusted FCF per Share: NT$2.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2206 Sanyang Motor Co Ltd TPE:2206
90 GF Score
Price NT$64.00
GF Value NT$67.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sanyang Motor Co Cyclically Adjusted FCF per Share?

Sanyang Motor Co TPE:2206 -0.31% 90 Cyclically Adjusted FCF per Share is NT$2.17 as of Jun. 2026. GuruFocus rates TPE:2206 with a GF Score™ of 90/100 and a GF Value™ of NT$67.22 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sanyang Motor Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$1.932. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sanyang Motor Co's average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sanyang Motor Co was 53.10% per year. The lowest was 42.90% per year. And the median was 48.00% per year.

As of today (2026-09-11), Sanyang Motor Co's current stock price is NT$64.00. Sanyang Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$2.17. Sanyang Motor Co's Cyclically Adjusted Price-to-FCF of today is 29.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sanyang Motor Co was 2445.00. The lowest was 26.61. And the median was 48.97.


Sanyang Motor Co  (TPE:2206) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sanyang Motor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=64.00/2.17
=29.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sanyang Motor Co was 2445.00. The lowest was 26.61. And the median was 48.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sanyang Motor Co Cyclically Adjusted FCF per Share Related Terms


Sanyang Motor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sanyang Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanyang Motor Co Cyclically Adjusted FCF per Share Chart

Sanyang Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 -0.07 0.91 1.64 2.18

Sanyang Motor Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.82 2.06 2.18 2.02 2.17

TPE:2206 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Sanyang Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanyang Motor Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sanyang Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sanyang Motor Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2206
90GF Score
Sanyang Motor Co Ltd TPE:2206
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanyang Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sanyang Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.932/333.9520*333.9520
=1.932

Current CPI (Jun. 2026) = 333.9520.

Sanyang Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.757 241.428 1.047
201612 1.747 241.432 2.416
201703 1.277 243.801 1.749
201706 -0.535 244.955 -0.729
201709 1.324 246.819 1.791
201712 -0.691 246.524 -0.936
201803 -0.322 249.554 -0.431
201806 -0.676 251.989 -0.896
201809 -0.228 252.439 -0.302
201812 -0.669 251.233 -0.889
201903 -1.491 254.202 -1.959
201906 -0.926 256.143 -1.207
201909 1.942 256.759 2.526
201912 -0.942 256.974 -1.224
202003 -0.091 258.115 -0.118
202006 0.230 257.797 0.298
202009 1.557 260.280 1.998
202012 1.940 260.474 2.487
202103 -3.010 264.877 -3.795
202106 -1.120 271.696 -1.377
202109 2.249 274.310 2.738
202112 2.148 278.802 2.573
202203 -1.360 287.504 -1.580
202206 1.293 296.311 1.457
202209 1.481 296.808 1.666
202212 -1.719 296.797 -1.934
202303 0.651 301.836 0.720
202306 1.571 305.109 1.720
202309 3.036 307.789 3.294
202312 1.008 306.746 1.097
202403 1.081 312.332 1.156
202406 2.825 314.175 3.003
202409 -1.028 315.301 -1.089
202412 2.237 315.605 2.367
202503 -1.664 319.799 -1.738
202506 0.338 322.561 0.350
202509 1.170 324.800 1.203
202512 3.099 324.054 3.194
202603 -0.889 330.213 -0.899
202606 1.932 333.952 1.932

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.17 mean?
Sanyang Motor Co (TPE:2206) has a Cyclically Adjusted FCF per Share of NT$2.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sanyang Motor Co and its competitors.
Is Sanyang Motor Co's Cyclically Adjusted FCF per Share too high?
Sanyang Motor Co's current Cyclically Adjusted FCF per Share is NT$2.17. Overall, Sanyang Motor Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sanyang Motor Co's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Sanyang Motor Co's Cyclically Adjusted FCF per Share of NT$2.17 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sanyang Motor Co and its competitors. Sanyang Motor Co's current Cyclically Adjusted FCF per Share is NT$2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanyang Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Sanyang Motor Co (TPE:2206) is currently considered Fairly Valued. The stock's GF Value™ is NT$67.22, compared to a current price of NT$64.00 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.17. Sanyang Motor Co's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sanyang Motor Co (TPE:2206), the current Cyclically Adjusted FCF per Share is NT$2.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanyang Motor Co (TPE:2206) Overvalued in 2026?

Based on GuruFocus' analysis, Sanyang Motor Co stock appears to be undervalued. The current stock price of NT$64.00 is trading 4.8% below its estimated GF Value™ of NT$67.22. GuruFocus considers Sanyang Motor Co to be Fairly Valued.

Key valuation signals for TPE:2206:

  • Cyclically Adjusted FCF per Share: NT$2.17
  • GF Value™: NT$67.22 vs. price of NT$64.00 (4.8% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the TPE:2206 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanyang Motor Co Business Description

Address No. 3, Chung Hua Road, Hukou Township, Hsinchu, TWN, 303
Sanyang Motor Co Ltd is an automobile manufacturer domiciled in Taiwan. The business activities of the group are manufacturing and sale of automobiles, scooters and their parts and providing related technical and consulting services.
90GF Score

Get the complete analysis for TPE:2206

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$64.00
Price
NT$67.22
GF Value