CUB Elecparts (TPE:2231) Cyclically Adjusted FCF per Share: NT$1.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2231 CUB Elecparts Inc TPE:2231
69 GF Score
Price NT$112.00
GF Value NT$96.37
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is CUB Elecparts Cyclically Adjusted FCF per Share?

CUB Elecparts TPE:2231 +4.67% 69 Cyclically Adjusted FCF per Share is NT$1.19 as of Mar. 2026. GuruFocus rates TPE:2231 with a GF Score™ of 69/100 and a GF Value™ of NT$96.37 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CUB Elecparts's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.415. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CUB Elecparts's average Cyclically Adjusted FCF Growth Rate was -49.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CUB Elecparts was 6.70% per year. The lowest was -30.50% per year. And the median was -0.30% per year.

As of today (2026-07-22), CUB Elecparts's current stock price is NT$112.00. CUB Elecparts's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.19. CUB Elecparts's Cyclically Adjusted Price-to-FCF of today is 94.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CUB Elecparts was 109.24. The lowest was 22.06. And the median was 37.78.


CUB Elecparts  (TPE:2231) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CUB Elecparts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=112.00/1.19
=94.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CUB Elecparts was 109.24. The lowest was 22.06. And the median was 37.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CUB Elecparts Cyclically Adjusted FCF per Share Related Terms


CUB Elecparts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CUB Elecparts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CUB Elecparts Cyclically Adjusted FCF per Share Chart

CUB Elecparts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 4.44 3.44 2.82 1.49

CUB Elecparts Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.36 2.30 2.22 1.49 1.19

TPE:2231 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, CUB Elecparts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CUB Elecparts Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, CUB Elecparts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CUB Elecparts's Cyclically Adjusted Price-to-FCF falls into.


TPE:2231
69GF Score
CUB Elecparts Inc TPE:2231
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CUB Elecparts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CUB Elecparts's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.415/330.2130*330.2130
=-0.415

Current CPI (Mar. 2026) = 330.2130.

CUB Elecparts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.967 241.018 1.325
201609 0.886 241.428 1.212
201612 5.244 241.432 7.172
201703 0.194 243.801 0.263
201706 0.221 244.955 0.298
201709 0.610 246.819 0.816
201712 1.591 246.524 2.131
201803 -0.243 249.554 -0.322
201806 2.145 251.989 2.811
201809 2.426 252.439 3.173
201812 -0.195 251.233 -0.256
201903 1.608 254.202 2.089
201906 0.418 256.143 0.539
201909 -1.800 256.759 -2.315
201912 2.972 256.974 3.819
202003 1.774 258.115 2.270
202006 -1.028 257.797 -1.317
202009 0.674 260.280 0.855
202012 -1.624 260.474 -2.059
202103 1.067 264.877 1.330
202106 -4.045 271.696 -4.916
202109 2.303 274.310 2.772
202112 1.870 278.802 2.215
202203 2.170 287.504 2.492
202206 -0.619 296.311 -0.690
202209 1.425 296.808 1.585
202212 2.902 296.797 3.229
202303 -1.117 301.836 -1.222
202306 -2.634 305.109 -2.851
202309 -1.774 307.789 -1.903
202312 -2.959 306.746 -3.185
202403 1.427 312.332 1.509
202406 -2.110 314.175 -2.218
202409 -1.542 315.301 -1.615
202412 -0.502 315.605 -0.525
202503 -3.524 319.799 -3.639
202506 0.306 322.561 0.313
202509 0.568 324.800 0.577
202512 -3.367 324.054 -3.431
202603 -0.415 330.213 -0.415

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.19 mean?
CUB Elecparts (TPE:2231) has a Cyclically Adjusted FCF per Share of NT$1.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CUB Elecparts and its competitors.
Is CUB Elecparts' Cyclically Adjusted FCF per Share too high?
CUB Elecparts' current Cyclically Adjusted FCF per Share is NT$1.19. Overall, CUB Elecparts has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CUB Elecparts' Cyclically Adjusted FCF per Share compare to ORLY and AZO?
CUB Elecparts' Cyclically Adjusted FCF per Share of NT$1.19 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CUB Elecparts and its competitors. CUB Elecparts's current Cyclically Adjusted FCF per Share is NT$1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CUB Elecparts stock overvalued right now?
Based on GuruFocus' analysis, CUB Elecparts (TPE:2231) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$96.37, compared to a current price of NT$112.00 — trading 16.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.19. CUB Elecparts' overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CUB Elecparts (TPE:2231), the current Cyclically Adjusted FCF per Share is NT$1.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CUB Elecparts (TPE:2231) Overvalued in 2026?

Based on GuruFocus' analysis, CUB Elecparts stock appears to be overvalued. The current stock price of NT$112.00 is trading 16.2% above its estimated GF Value™ of NT$96.37. GuruFocus considers CUB Elecparts to be Modestly Overvalued.

Key valuation signals for TPE:2231:

  • Cyclically Adjusted FCF per Share: NT$1.19
  • GF Value™: NT$96.37 vs. price of NT$112.00 (16.2% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TPE:2231 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CUB Elecparts Business Description

Address Lane 546, Section 6, Zhanglu Road, No. 6, Fuhsin Township, Changhua County, Changhua, TWN
CUB Elecparts Inc is engaged in the manufacturing, processing, trading, and project construction of various automobile parts, motor switches, electrical products, communications electronic products, and computer peripheral equipment. Its product offerings include tire pressure monitoring systems, driver assistance systems for vehicles, ignition lock switches, combination switches, ABS speed sensors, camshaft position sensors, etc. The Group's reportable segments are: Auto Parts, and Communication Equipment and Engineering. Maximum revenue is generated from the Auto Parts segment, which offers various auto parts and automobile and motorcycle motor switches. Geographically, the Group derives maximum revenue from the USA, and the rest from Taiwan, China, Germany, and other markets.
69GF Score

Get the complete analysis for TPE:2231

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$112.00
Price
NT$96.37
GF Value