Kaimei Electronic (TPE:2375) Cyclically Adjusted FCF per Share: NT$5.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2375 Kaimei Electronic Corp TPE:2375
67 GF Score
Price NT$145.50
GF Value NT$74.62
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Kaimei Electronic Cyclically Adjusted FCF per Share?

Kaimei Electronic TPE:2375 +4.68% 67 Cyclically Adjusted FCF per Share is NT$5.64 as of Dec. 2025. GuruFocus rates TPE:2375 with a GF Score™ of 67/100 and a GF Value™ of NT$74.62 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kaimei Electronic's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.657. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kaimei Electronic's average Cyclically Adjusted FCF Growth Rate was -18.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 35.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kaimei Electronic was 77.20% per year. The lowest was 15.50% per year. And the median was 45.00% per year.

As of today (2026-07-22), Kaimei Electronic's current stock price is NT$145.50. Kaimei Electronic's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.64. Kaimei Electronic's Cyclically Adjusted Price-to-FCF of today is 25.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kaimei Electronic was 110.83. The lowest was 6.94. And the median was 18.53.


Kaimei Electronic  (TPE:2375) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kaimei Electronic's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=145.50/5.64
=25.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kaimei Electronic was 110.83. The lowest was 6.94. And the median was 18.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kaimei Electronic Cyclically Adjusted FCF per Share Related Terms


Kaimei Electronic Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kaimei Electronic's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kaimei Electronic Cyclically Adjusted FCF per Share Chart

Kaimei Electronic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.39 3.66 8.35 6.92 5.64

Kaimei Electronic Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.92 6.83 7.36 8.10 5.64

TPE:2375 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Kaimei Electronic's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kaimei Electronic Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Kaimei Electronic's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kaimei Electronic's Cyclically Adjusted Price-to-FCF falls into.


TPE:2375
67GF Score
Kaimei Electronic Corp TPE:2375
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kaimei Electronic Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kaimei Electronic's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.657/324.0540*324.0540
=0.657

Current CPI (Dec. 2025) = 324.0540.

Kaimei Electronic Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -6.719 238.132 -9.143
201606 2.029 241.018 2.728
201609 7.236 241.428 9.712
201612 -6.361 241.432 -8.538
201703 9.641 243.801 12.815
201706 -0.184 244.955 -0.243
201709 -9.705 246.819 -12.742
201712 5.536 246.524 7.277
201803 -2.252 249.554 -2.924
201806 -4.612 251.989 -5.931
201809 0.895 252.439 1.149
201812 7.290 251.233 9.403
201903 3.374 254.202 4.301
201906 10.192 256.143 12.894
201909 -2.200 256.759 -2.777
201912 2.250 256.974 2.837
202003 -0.393 258.115 -0.493
202006 -0.623 257.797 -0.783
202009 0.467 260.280 0.581
202012 2.697 260.474 3.355
202103 -1.309 264.877 -1.601
202106 -0.763 271.696 -0.910
202109 1.296 274.310 1.531
202112 3.305 278.802 3.841
202203 -0.516 287.504 -0.582
202206 1.039 296.311 1.136
202209 3.300 296.808 3.603
202212 3.230 296.797 3.527
202303 3.086 301.836 3.313
202306 1.789 305.109 1.900
202309 1.546 307.789 1.628
202312 3.281 306.746 3.466
202403 2.771 312.332 2.875
202406 0.915 314.175 0.944
202409 1.037 315.301 1.066
202412 2.496 315.605 2.563
202503 1.213 319.799 1.229
202506 2.727 322.561 2.740
202509 0.037 324.800 0.037
202512 0.657 324.054 0.657

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.64 mean?
Kaimei Electronic (TPE:2375) has a Cyclically Adjusted FCF per Share of NT$5.64 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kaimei Electronic and its competitors.
Is Kaimei Electronic's Cyclically Adjusted FCF per Share too high?
Kaimei Electronic's current Cyclically Adjusted FCF per Share is NT$5.64. Overall, Kaimei Electronic has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kaimei Electronic's Cyclically Adjusted FCF per Share compare to APH and GLW?
Kaimei Electronic's Cyclically Adjusted FCF per Share of NT$5.64 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kaimei Electronic and its competitors. Kaimei Electronic's current Cyclically Adjusted FCF per Share is NT$5.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kaimei Electronic stock overvalued right now?
Based on GuruFocus' analysis, Kaimei Electronic (TPE:2375) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$74.62, compared to a current price of NT$145.50 — trading 95% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.64. Kaimei Electronic's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kaimei Electronic (TPE:2375), the current Cyclically Adjusted FCF per Share is NT$5.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kaimei Electronic (TPE:2375) Overvalued in 2026?

Based on GuruFocus' analysis, Kaimei Electronic stock appears to be overvalued. The current stock price of NT$145.50 is trading 95% above its estimated GF Value™ of NT$74.62. GuruFocus considers Kaimei Electronic to be Significantly Overvalued.

Key valuation signals for TPE:2375:

  • Cyclically Adjusted FCF per Share: NT$5.64
  • GF Value™: NT$74.62 vs. price of NT$145.50 (95% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TPE:2375 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kaimei Electronic Business Description

Address Section 1, Xintai 5th Road, 13th Floor, No. 81, Xizhi District, New Taipei City, TWN, 22101
Kaimei Electronic Corp is engaged in the manufacturing and sale of capacitors. Its products portfolio includes Polymer solid aluminum electrolytic capacitors, Polymer Hybrid Aluminum Electrolytic Capacitor, and Liquid aluminum electrolytic capacitors; DC fan, DC blower, AC fan, and accessories. It operates in two reporting departments: capacitor and fan department and resistor department, which provides the product design, manufacture and sales in their respective areas. The capacitor and fan department derives the majority of revenue. Geographically, it operates in Hong Kong and China, Taiwan and other Asia Pacific regions, Europe, Americas, and Others with majority of revenue deriving from Hong Kong and China.
67GF Score

Get the complete analysis for TPE:2375

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$145.50
Price
NT$74.62
GF Value