Everlight Electronics Co (TPE:2393) Cyclically Adjusted FCF per Share: NT$5.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2393 Everlight Electronics Co Ltd TPE:2393
79 GF Score
Price NT$67.10
GF Value NT$62.04
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Everlight Electronics Co Cyclically Adjusted FCF per Share?

Everlight Electronics Co TPE:2393 +1.05% 79 Cyclically Adjusted FCF per Share is NT$5.28 as of Dec. 2025. GuruFocus rates TPE:2393 with a GF Score™ of 79/100 and a GF Value™ of NT$62.04 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Everlight Electronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.468. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Everlight Electronics Co's average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Everlight Electronics Co was 12.20% per year. The lowest was 3.60% per year. And the median was 10.40% per year.

As of today (2026-07-22), Everlight Electronics Co's current stock price is NT$67.10. Everlight Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.28. Everlight Electronics Co's Cyclically Adjusted Price-to-FCF of today is 12.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Everlight Electronics Co was 18.52. The lowest was 6.62. And the median was 11.05.


Everlight Electronics Co  (TPE:2393) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Everlight Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=67.10/5.28
=12.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Everlight Electronics Co was 18.52. The lowest was 6.62. And the median was 11.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Everlight Electronics Co Cyclically Adjusted FCF per Share Related Terms


Everlight Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Everlight Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everlight Electronics Co Cyclically Adjusted FCF per Share Chart

Everlight Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.31 4.65 4.91 4.79 5.28

Everlight Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.79 4.89 5.35 5.40 5.28

TPE:2393 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Everlight Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everlight Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Everlight Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Everlight Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2393
79GF Score
Everlight Electronics Co Ltd TPE:2393
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everlight Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Everlight Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.468/324.0540*324.0540
=1.468

Current CPI (Dec. 2025) = 324.0540.

Everlight Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.488 238.132 0.664
201606 2.071 241.018 2.785
201609 -0.593 241.428 -0.796
201612 0.836 241.432 1.122
201703 -0.985 243.801 -1.309
201706 -0.334 244.955 -0.442
201709 0.484 246.819 0.635
201712 0.858 246.524 1.128
201803 -0.065 249.554 -0.084
201806 1.041 251.989 1.339
201809 1.034 252.439 1.327
201812 2.251 251.233 2.903
201903 -0.077 254.202 -0.098
201906 0.077 256.143 0.097
201909 1.602 256.759 2.022
201912 4.919 256.974 6.203
202003 -3.355 258.115 -4.212
202006 1.407 257.797 1.769
202009 0.478 260.280 0.595
202012 3.575 260.474 4.448
202103 1.341 264.877 1.641
202106 1.101 271.696 1.313
202109 2.744 274.310 3.242
202112 1.662 278.802 1.932
202203 0.865 287.504 0.975
202206 2.688 296.311 2.940
202209 1.527 296.808 1.667
202212 1.853 296.797 2.023
202303 0.735 301.836 0.789
202306 1.276 305.109 1.355
202309 1.856 307.789 1.954
202312 1.715 306.746 1.812
202403 -0.179 312.332 -0.186
202406 1.399 314.175 1.443
202409 2.642 315.301 2.715
202412 1.785 315.605 1.833
202503 1.046 319.799 1.060
202506 1.751 322.561 1.759
202509 1.003 324.800 1.001
202512 1.468 324.054 1.468

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.28 mean?
Everlight Electronics Co (TPE:2393) has a Cyclically Adjusted FCF per Share of NT$5.28 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Everlight Electronics Co and its competitors.
Is Everlight Electronics Co's Cyclically Adjusted FCF per Share too high?
Everlight Electronics Co's current Cyclically Adjusted FCF per Share is NT$5.28. Overall, Everlight Electronics Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Everlight Electronics Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Everlight Electronics Co's Cyclically Adjusted FCF per Share of NT$5.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Everlight Electronics Co and its competitors. Everlight Electronics Co's current Cyclically Adjusted FCF per Share is NT$5.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everlight Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Everlight Electronics Co (TPE:2393) is currently considered Fairly Valued. The stock's GF Value™ is NT$62.04, compared to a current price of NT$67.10 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.28. Everlight Electronics Co's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Everlight Electronics Co (TPE:2393), the current Cyclically Adjusted FCF per Share is NT$5.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everlight Electronics Co (TPE:2393) Overvalued in 2026?

Based on GuruFocus' analysis, Everlight Electronics Co stock appears to be overvalued. The current stock price of NT$67.10 is trading 8.2% above its estimated GF Value™ of NT$62.04. GuruFocus considers Everlight Electronics Co to be Fairly Valued.

Key valuation signals for TPE:2393:

  • Cyclically Adjusted FCF per Share: NT$5.28
  • GF Value™: NT$62.04 vs. price of NT$67.10 (8.2% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TPE:2393 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everlight Electronics Co Business Description

Address No. 6-8, Zhonghua Road, Shulin District, New Taipei City, TWN
Everlight Electronics Co Ltd is engaged in the manufacture and sale of LEDs and optoelectronic products. Its products include visible LED, infrared products, sensors, optocouplers, and power semiconductors. The Group operates through LED, LCD, and illumination segments. The LED segment engages in the manufacture and sale of LEDs, while the LCD segment, which generates maximum revenue, engages in the manufacture and sale of LCDs and LCD modules. The illumination segment engages in the manufacture and sale of lighting products. Other operating segments mainly engage in the sale of raw materials for electronic products, masks, and electrophoretic displays. The company generates maximum revenue from Asia.
79GF Score

Get the complete analysis for TPE:2393

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$67.10
Price
NT$62.04
GF Value