Chunghwa Telecom Co (TPE:2412) Cyclically Adjusted FCF per Share: NT$5.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2412 Chunghwa Telecom Co Ltd TPE:2412
92 GF Score
Price NT$139.00
GF Value NT$135.35
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Chunghwa Telecom Co Cyclically Adjusted FCF per Share?

Chunghwa Telecom Co TPE:2412 +0.72% 92 Cyclically Adjusted FCF per Share is NT$5.96 as of Mar. 2026. GuruFocus rates TPE:2412 with a GF Score™ of 92/100 and a GF Value™ of NT$135.35 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chunghwa Telecom Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.803. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Chunghwa Telecom Co's average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chunghwa Telecom Co was 8.30% per year. The lowest was -6.20% per year. And the median was -3.60% per year.

As of today (2026-07-26), Chunghwa Telecom Co's current stock price is NT$139.00. Chunghwa Telecom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$5.96. Chunghwa Telecom Co's Cyclically Adjusted Price-to-FCF of today is 23.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chunghwa Telecom Co was 28.26. The lowest was 17.79. And the median was 22.40.


Chunghwa Telecom Co  (TPE:2412) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chunghwa Telecom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=139.00/5.96
=23.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chunghwa Telecom Co was 28.26. The lowest was 17.79. And the median was 22.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chunghwa Telecom Co Cyclically Adjusted FCF per Share Related Terms


Chunghwa Telecom Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chunghwa Telecom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chunghwa Telecom Co Cyclically Adjusted FCF per Share Chart

Chunghwa Telecom Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.53 4.84 5.67 5.74 5.82

Chunghwa Telecom Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.80 5.74 5.70 5.82 5.96

TPE:2412 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Chunghwa Telecom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chunghwa Telecom Co Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Chunghwa Telecom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chunghwa Telecom Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2412
92GF Score
Chunghwa Telecom Co Ltd TPE:2412
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chunghwa Telecom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chunghwa Telecom Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.803/330.2130*330.2130
=0.803

Current CPI (Mar. 2026) = 330.2130.

Chunghwa Telecom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.282 241.018 1.756
201609 1.011 241.428 1.383
201612 2.612 241.432 3.573
201703 0.771 243.801 1.044
201706 1.393 244.955 1.878
201709 1.599 246.819 2.139
201712 0.456 246.524 0.611
201803 0.369 249.554 0.488
201806 1.317 251.989 1.726
201809 1.749 252.439 2.288
201812 1.373 251.233 1.805
201903 1.116 254.202 1.450
201906 1.297 256.143 1.672
201909 1.751 256.759 2.252
201912 2.006 256.974 2.578
202003 -4.872 258.115 -6.233
202006 0.978 257.797 1.253
202009 2.015 260.280 2.556
202012 2.311 260.474 2.930
202103 0.697 264.877 0.869
202106 0.930 271.696 1.130
202109 1.571 274.310 1.891
202112 1.861 278.802 2.204
202203 0.846 287.504 0.972
202206 1.157 296.311 1.289
202209 1.240 296.808 1.380
202212 2.235 296.797 2.487
202303 0.739 301.836 0.808
202306 1.402 305.109 1.517
202309 1.839 307.789 1.973
202312 2.493 306.746 2.684
202403 1.120 312.332 1.184
202406 1.222 314.175 1.284
202409 1.852 315.301 1.940
202412 1.415 315.605 1.480
202503 0.922 319.799 0.952
202506 1.208 322.561 1.237
202509 1.293 324.800 1.315
202512 2.956 324.054 3.012
202603 0.803 330.213 0.803

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.96 mean?
Chunghwa Telecom Co (TPE:2412) has a Cyclically Adjusted FCF per Share of NT$5.96 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chunghwa Telecom Co and its competitors.
Is Chunghwa Telecom Co's Cyclically Adjusted FCF per Share too high?
Chunghwa Telecom Co's current Cyclically Adjusted FCF per Share is NT$5.96. Overall, Chunghwa Telecom Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chunghwa Telecom Co's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Chunghwa Telecom Co's Cyclically Adjusted FCF per Share of NT$5.96 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chunghwa Telecom Co and its competitors. Chunghwa Telecom Co's current Cyclically Adjusted FCF per Share is NT$5.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chunghwa Telecom Co stock overvalued right now?
Based on GuruFocus' analysis, Chunghwa Telecom Co (TPE:2412) is currently considered Fairly Valued. The stock's GF Value™ is NT$135.35, compared to a current price of NT$139.00 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.96. Chunghwa Telecom Co's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chunghwa Telecom Co (TPE:2412), the current Cyclically Adjusted FCF per Share is NT$5.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chunghwa Telecom Co (TPE:2412) Overvalued in 2026?

Based on GuruFocus' analysis, Chunghwa Telecom Co stock appears to be overvalued. The current stock price of NT$139.00 is trading 2.7% above its estimated GF Value™ of NT$135.35. GuruFocus considers Chunghwa Telecom Co to be Fairly Valued.

Key valuation signals for TPE:2412:

  • Cyclically Adjusted FCF per Share: NT$5.96
  • GF Value™: NT$135.35 vs. price of NT$139.00 (2.7% above fair value)
  • GF Score™: 92/100 with 5 warning signs

No single metric tells the full story. See the TPE:2412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chunghwa Telecom Co Business Description

Other Exchanges CHT:USA
Address Hsinyi Road, Section 1, No. 21-3, Zhongzheng District, Taipei, TWN, 100012
Chunghwa Telecom Co Ltd is Taiwan's integrated telecom operator, providing fixed-line, wireless, and Internet and data services. The company's reportable segments are: Consumer Business, Enterprise Business, International Business, and Others. The majority of its revenue comes from the Consumer Business, which focuses on individual and home-centric businesses, such as mobile, fixed broadband, Wi-Fi, IPTV (MOD), and OTT services. The Enterprise business offers IDC, cloud, cybersecurity, 5G, AIoT, data, AI, enterprise digital transformation, and system integration services to businesses, and the International business segment represents services offered to international customers. Geographically, the company generates maximum revenue from its business in Taiwan.
92GF Score

Get the complete analysis for TPE:2412

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$139.00
Price
NT$135.35
GF Value