Excel Cell Electronic Co (TPE:2483) Cyclically Adjusted FCF per Share: NT$-2.57 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2483 Excel Cell Electronic Co Ltd TPE:2483
62 GF Score
Price NT$43.50
GF Value NT$20.99
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Excel Cell Electronic Co Cyclically Adjusted FCF per Share?

Excel Cell Electronic Co TPE:2483 -9.94% 62 Cyclically Adjusted FCF per Share is NT$-2.57 as of Dec. 2025. GuruFocus rates TPE:2483 with a GF Score™ of 62/100 and a GF Value™ of NT$20.99 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Excel Cell Electronic Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.983. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.57 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Excel Cell Electronic Co was -8.20% per year. The lowest was -40.00% per year. And the median was -20.90% per year.

As of today (2026-07-19), Excel Cell Electronic Co's current stock price is NT$43.50. Excel Cell Electronic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-2.57. Excel Cell Electronic Co's Cyclically Adjusted Price-to-FCF of today is .


Excel Cell Electronic Co  (TPE:2483) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Excel Cell Electronic Co Cyclically Adjusted FCF per Share Related Terms


Excel Cell Electronic Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Excel Cell Electronic Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excel Cell Electronic Co Cyclically Adjusted FCF per Share Chart

Excel Cell Electronic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.66 -2.03 -2.17 -2.27 -2.57

Excel Cell Electronic Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 -2.35 -2.51 -2.43 -2.57

TPE:2483 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Excel Cell Electronic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excel Cell Electronic Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Excel Cell Electronic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Excel Cell Electronic Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2483
62GF Score
Excel Cell Electronic Co Ltd TPE:2483
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excel Cell Electronic Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Excel Cell Electronic Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.983/324.0540*324.0540
=-0.983

Current CPI (Dec. 2025) = 324.0540.

Excel Cell Electronic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.174 238.132 -1.598
201606 1.303 241.018 1.752
201609 -1.019 241.428 -1.368
201612 0.594 241.432 0.797
201703 -0.344 243.801 -0.457
201706 -6.324 244.955 -8.366
201709 -1.190 246.819 -1.562
201712 0.447 246.524 0.588
201803 -0.538 249.554 -0.699
201806 0.493 251.989 0.634
201809 -0.949 252.439 -1.218
201812 0.703 251.233 0.907
201903 0.900 254.202 1.147
201906 -0.281 256.143 -0.356
201909 -1.511 256.759 -1.907
201912 0.092 256.974 0.116
202003 0.156 258.115 0.196
202006 -1.804 257.797 -2.268
202009 -0.336 260.280 -0.418
202012 -0.354 260.474 -0.440
202103 -1.336 264.877 -1.634
202106 -1.589 271.696 -1.895
202109 -1.210 274.310 -1.429
202112 -1.532 278.802 -1.781
202203 -1.203 287.504 -1.356
202206 -0.334 296.311 -0.365
202209 0.269 296.808 0.294
202212 0.001 296.797 0.001
202303 -0.461 301.836 -0.495
202306 -1.060 305.109 -1.126
202309 0.938 307.789 0.988
202312 0.306 306.746 0.323
202403 -0.262 312.332 -0.272
202406 0.554 314.175 0.571
202409 -0.578 315.301 -0.594
202412 -0.924 315.605 -0.949
202503 -0.118 319.799 -0.120
202506 -0.654 322.561 -0.657
202509 0.299 324.800 0.298
202512 -0.983 324.054 -0.983

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.57 mean?
Excel Cell Electronic Co (TPE:2483) has a Cyclically Adjusted FCF per Share of NT$-2.57 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Excel Cell Electronic Co and its competitors.
Is Excel Cell Electronic Co's Cyclically Adjusted FCF per Share too high?
Excel Cell Electronic Co's current Cyclically Adjusted FCF per Share is NT$-2.57. Overall, Excel Cell Electronic Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excel Cell Electronic Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
Excel Cell Electronic Co's Cyclically Adjusted FCF per Share of NT$-2.57 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Excel Cell Electronic Co and its competitors. Excel Cell Electronic Co's current Cyclically Adjusted FCF per Share is NT$-2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excel Cell Electronic Co stock overvalued right now?
Based on GuruFocus' analysis, Excel Cell Electronic Co (TPE:2483) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$20.99, compared to a current price of NT$43.50 — trading 107.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.57. Excel Cell Electronic Co's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Excel Cell Electronic Co (TPE:2483), the current Cyclically Adjusted FCF per Share is NT$-2.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excel Cell Electronic Co (TPE:2483) Overvalued in 2026?

Based on GuruFocus' analysis, Excel Cell Electronic Co stock appears to be overvalued. The current stock price of NT$43.50 is trading 107.2% above its estimated GF Value™ of NT$20.99. GuruFocus considers Excel Cell Electronic Co to be Significantly Overvalued.

Key valuation signals for TPE:2483:

  • Cyclically Adjusted FCF per Share: NT$-2.57
  • GF Value™: NT$20.99 vs. price of NT$43.50 (107.2% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TPE:2483 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excel Cell Electronic Co Business Description

Address No. 20, Gongyequ 25th road, Nantun District, Taichung, TWN, 408216
Excel Cell Electronic Co Ltd is engaged in the manufacture and sale of electronic components such as programmable switches, relays, terminal blocks, and lead frames, as well as the processing and sale of various batteries, which are also their sales items. Its products are the main components for computer and communication equipment. The segment includes: the Taiwan Company, China Subsidiaries, and others segment. Product-wise, the firm generates the majority of its revenue from Semiconductors, followed by Electronic Components, Stepping Motor, and Relays.
62GF Score

Get the complete analysis for TPE:2483

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.50
Price
NT$20.99
GF Value