Walsin Technology (TPE:2492) Cyclically Adjusted FCF per Share: NT$10.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2492 Walsin Technology Corp TPE:2492
62 GF Score
Price NT$300.00
GF Value NT$122.06
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Walsin Technology Cyclically Adjusted FCF per Share?

Walsin Technology TPE:2492 +9.89% 62 Cyclically Adjusted FCF per Share is NT$10.92 as of Mar. 2026. GuruFocus rates TPE:2492 with a GF Score™ of 62/100 and a GF Value™ of NT$122.06 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Walsin Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.729. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Walsin Technology's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Walsin Technology was 22.90% per year. The lowest was 16.20% per year. And the median was 18.50% per year.

As of today (2026-07-23), Walsin Technology's current stock price is NT$300.00. Walsin Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$10.92. Walsin Technology's Cyclically Adjusted Price-to-FCF of today is 27.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walsin Technology was 64.04. The lowest was 7.46. And the median was 15.57.


Walsin Technology  (TPE:2492) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Walsin Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=300.00/10.92
=27.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walsin Technology was 64.04. The lowest was 7.46. And the median was 15.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Walsin Technology Cyclically Adjusted FCF per Share Related Terms


Walsin Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Walsin Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Technology Cyclically Adjusted FCF per Share Chart

Walsin Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.01 6.75 8.26 9.56 10.59

Walsin Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.92 10.06 10.61 10.59 10.92

TPE:2492 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Walsin Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walsin Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Walsin Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Walsin Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:2492
62GF Score
Walsin Technology Corp TPE:2492
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walsin Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.729/330.2130*330.2130
=1.729

Current CPI (Mar. 2026) = 330.2130.

Walsin Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.117 241.018 0.160
201609 0.659 241.428 0.901
201612 1.244 241.432 1.701
201703 1.686 243.801 2.284
201706 -0.067 244.955 -0.090
201709 -0.475 246.819 -0.635
201712 -0.463 246.524 -0.620
201803 0.024 249.554 0.032
201806 -1.144 251.989 -1.499
201809 8.242 252.439 10.781
201812 13.990 251.233 18.388
201903 10.895 254.202 14.153
201906 -3.612 256.143 -4.656
201909 4.022 256.759 5.173
201912 -1.325 256.974 -1.703
202003 0.867 258.115 1.109
202006 7.308 257.797 9.361
202009 2.711 260.280 3.439
202012 2.120 260.474 2.688
202103 1.894 264.877 2.361
202106 1.219 271.696 1.482
202109 -0.094 274.310 -0.113
202112 -0.748 278.802 -0.886
202203 1.490 287.504 1.711
202206 0.178 296.311 0.198
202209 3.531 296.808 3.928
202212 3.103 296.797 3.452
202303 3.172 301.836 3.470
202306 3.301 305.109 3.573
202309 2.700 307.789 2.897
202312 3.090 306.746 3.326
202403 1.288 312.332 1.362
202406 3.101 314.175 3.259
202409 1.719 315.301 1.800
202412 3.810 315.605 3.986
202503 3.161 319.799 3.264
202506 0.929 322.561 0.951
202509 5.119 324.800 5.204
202512 1.212 324.054 1.235
202603 1.729 330.213 1.729

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.92 mean?
Walsin Technology (TPE:2492) has a Cyclically Adjusted FCF per Share of NT$10.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walsin Technology and its competitors.
Is Walsin Technology's Cyclically Adjusted FCF per Share too high?
Walsin Technology's current Cyclically Adjusted FCF per Share is NT$10.92. Overall, Walsin Technology has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Walsin Technology's Cyclically Adjusted FCF per Share compare to APH and GLW?
Walsin Technology's Cyclically Adjusted FCF per Share of NT$10.92 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walsin Technology and its competitors. Walsin Technology's current Cyclically Adjusted FCF per Share is NT$10.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Technology stock overvalued right now?
Based on GuruFocus' analysis, Walsin Technology (TPE:2492) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$122.06, compared to a current price of NT$300.00 — trading 145.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.92. Walsin Technology's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Walsin Technology (TPE:2492), the current Cyclically Adjusted FCF per Share is NT$10.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Technology (TPE:2492) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Technology stock appears to be overvalued. The current stock price of NT$300.00 is trading 145.8% above its estimated GF Value™ of NT$122.06. GuruFocus considers Walsin Technology to be Significantly Overvalued.

Key valuation signals for TPE:2492:

  • Cyclically Adjusted FCF per Share: NT$10.92
  • GF Value™: NT$122.06 vs. price of NT$300.00 (145.8% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the TPE:2492 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walsin Technology Business Description

Address No. 566-1, Gaoshi Road, Yangmei District, Taoyuan, TWN, 32668
Walsin Technology Corp was engaged in the design, development and manufacture of semiconductors and LED (light-emitting diode) chips. Its Products includes Capacitors, Resistors, Thin Film Products, Inductors, Safety Components, RF Filters, Antenna, Modules.
62GF Score

Get the complete analysis for TPE:2492

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$300.00
Price
NT$122.06
GF Value