Kindom Development Co (TPE:2520) Cyclically Adjusted FCF per Share: NT$6.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2520 Kindom Development Co Ltd TPE:2520
75 GF Score
Price NT$34.95
GF Value NT$46.73
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Kindom Development Co Cyclically Adjusted FCF per Share?

Kindom Development Co TPE:2520 -0.43% 75 Cyclically Adjusted FCF per Share is NT$6.65 as of Mar. 2026. GuruFocus rates TPE:2520 with a GF Score™ of 75/100 and a GF Value™ of NT$46.73 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kindom Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$2.745. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kindom Development Co's average Cyclically Adjusted FCF Growth Rate was -9.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kindom Development Co was 53.60% per year. The lowest was 7.60% per year. And the median was 30.50% per year.

As of today (2026-07-25), Kindom Development Co's current stock price is NT$34.95. Kindom Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$6.65. Kindom Development Co's Cyclically Adjusted Price-to-FCF of today is 5.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kindom Development Co was 124.55. The lowest was 4.43. And the median was 7.11.


Kindom Development Co  (TPE:2520) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kindom Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.95/6.65
=5.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kindom Development Co was 124.55. The lowest was 4.43. And the median was 7.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kindom Development Co Cyclically Adjusted FCF per Share Related Terms


Kindom Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kindom Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kindom Development Co Cyclically Adjusted FCF per Share Chart

Kindom Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.27 4.97 5.58 7.26 6.20

Kindom Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.32 6.48 6.76 6.20 6.65

TPE:2520 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Kindom Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kindom Development Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Kindom Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kindom Development Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2520
75GF Score
Kindom Development Co Ltd TPE:2520
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kindom Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kindom Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.745/330.2130*330.2130
=2.745

Current CPI (Mar. 2026) = 330.2130.

Kindom Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.676 241.018 2.296
201609 -1.205 241.428 -1.648
201612 0.930 241.432 1.272
201703 -0.752 243.801 -1.019
201706 0.353 244.955 0.476
201709 0.020 246.819 0.027
201712 -1.764 246.524 -2.363
201803 -2.255 249.554 -2.984
201806 -1.324 251.989 -1.735
201809 -3.217 252.439 -4.208
201812 9.723 251.233 12.780
201903 0.708 254.202 0.920
201906 1.757 256.143 2.265
201909 -0.004 256.759 -0.005
201912 2.744 256.974 3.526
202003 -0.230 258.115 -0.294
202006 5.264 257.797 6.743
202009 0.646 260.280 0.820
202012 8.338 260.474 10.570
202103 7.122 264.877 8.879
202106 0.635 271.696 0.772
202109 1.808 274.310 2.176
202112 5.349 278.802 6.335
202203 3.246 287.504 3.728
202206 0.212 296.311 0.236
202209 2.157 296.808 2.400
202212 -1.240 296.797 -1.380
202303 0.624 301.836 0.683
202306 1.746 305.109 1.890
202309 -2.992 307.789 -3.210
202312 3.673 306.746 3.954
202403 -0.805 312.332 -0.851
202406 10.649 314.175 11.193
202409 3.484 315.301 3.649
202412 3.020 315.605 3.160
202503 -0.802 319.799 -0.828
202506 -7.796 322.561 -7.981
202509 1.466 324.800 1.490
202512 0.017 324.054 0.017
202603 2.745 330.213 2.745

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.65 mean?
Kindom Development Co (TPE:2520) has a Cyclically Adjusted FCF per Share of NT$6.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kindom Development Co and its competitors.
Is Kindom Development Co's Cyclically Adjusted FCF per Share too high?
Kindom Development Co's current Cyclically Adjusted FCF per Share is NT$6.65. Overall, Kindom Development Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kindom Development Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Kindom Development Co's Cyclically Adjusted FCF per Share of NT$6.65 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kindom Development Co and its competitors. Kindom Development Co's current Cyclically Adjusted FCF per Share is NT$6.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kindom Development Co stock overvalued right now?
Based on GuruFocus' analysis, Kindom Development Co (TPE:2520) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$46.73, compared to a current price of NT$34.95 — trading 25.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.65. Kindom Development Co's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kindom Development Co (TPE:2520), the current Cyclically Adjusted FCF per Share is NT$6.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kindom Development Co (TPE:2520) Overvalued in 2026?

Based on GuruFocus' analysis, Kindom Development Co stock appears to be undervalued. The current stock price of NT$34.95 is trading 25.2% below its estimated GF Value™ of NT$46.73. GuruFocus considers Kindom Development Co to be Modestly Undervalued.

Key valuation signals for TPE:2520:

  • Cyclically Adjusted FCF per Share: NT$6.65
  • GF Value™: NT$46.73 vs. price of NT$34.95 (25.2% below fair value)
  • GF Score™: 75/100 with 8 warning signs

No single metric tells the full story. See the TPE:2520 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kindom Development Co Business Description

Address Minquan E. Road, 10 Floor, No. 169, Section 3, Songshan District, Taipei, TWN
Kindom Development Co Ltd is a Taiwan-based company that develops, sells, and leases residential and commercial properties. The company operates through three segments: Building, Construction, and Department Stores. The Building sector includes the rental or sale business of commissioning construction companies to build public housing and commercial buildings, the Construction Department includes Integrate the overall work of the construction and management of maintenance works, and the Department Stores includes Department stores, supermarkets, and import/export of international trade.
75GF Score

Get the complete analysis for TPE:2520

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.95
Price
NT$46.73
GF Value