WE & WIN Development Co (TPE:2537) Cyclically Adjusted FCF per Share : NT$-2.21 (As of Mar. 2024)

View and export this data going back to 1996. Start your Free Trial

What is WE & WIN Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WE & WIN Development Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.146. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.21 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WE & WIN Development Co was 1.50% per year. The lowest was -3.60% per year. And the median was -1.05% per year.

As of today (2024-06-20), WE & WIN Development Co's current stock price is NT$21.75. WE & WIN Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-2.21. WE & WIN Development Co's Cyclically Adjusted Price-to-FCF of today is .

WE & WIN Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for WE & WIN Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WE & WIN Development Co Cyclically Adjusted FCF per Share Chart

WE & WIN Development Co Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Cyclically Adjusted FCF per Share

Get a 7-Day Free Trial

-2.29

-2.31

-2.17

-2.19

-2.57

WE & WIN Development Co Quarterly Data
	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24
Cyclically Adjusted FCF per Share	Get a 7-Day Free Trial															-2.45	-2.69	-2.52	-2.57	-2.21

Competitive Comparison of WE & WIN Development Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, WE & WIN Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WE & WIN Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, WE & WIN Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WE & WIN Development Co's Cyclically Adjusted Price-to-FCF falls into.

WE & WIN Development Co Cyclically Adjusted FCF per Share Calculation

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WE & WIN Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare	=	Free Cash Flow per Share	/	CPI of Mar. 2024 (Change)	*	Current CPI (Mar. 2024)
	=	0.146	/	131.7762	*	131.7762
	=	0.146

Current CPI (Mar. 2024) = 131.7762.

WE & WIN Development Co Quarterly Data

	Free Cash Flow per Share	CPI	Adj_FreeCashFlowPerShare
201406	-0.306	100.560	-0.401
201409	-0.324	100.428	-0.425
201412	-0.607	99.070	-0.807
201503	-0.578	99.621	-0.765
201506	0.362	100.684	0.474
201509	-0.605	100.392	-0.794
201512	3.559	99.792	4.700
201603	0.374	100.470	0.491
201606	0.171	101.688	0.222
201609	-0.216	101.861	-0.279
201612	-0.425	101.863	-0.550
201703	-0.526	102.862	-0.674
201706	-0.917	103.349	-1.169
201709	-1.900	104.136	-2.404
201712	-0.554	104.011	-0.702
201803	2.625	105.290	3.285
201806	-2.943	106.317	-3.648
201809	0.600	106.507	0.742
201812	-0.285	105.998	-0.354
201903	0.255	107.251	0.313
201906	-0.011	108.070	-0.013
201909	0.029	108.329	0.035
201912	-1.260	108.420	-1.531
202003	-0.724	108.902	-0.876
202006	0.857	108.767	1.038
202009	-7.573	109.815	-9.087
202012	-1.521	109.897	-1.824
202103	-1.721	111.754	-2.029
202106	0.351	114.631	0.403
202109	3.136	115.734	3.571
202112	-1.638	117.630	-1.835
202203	-3.512	121.301	-3.815
202206	-0.052	125.017	-0.055
202209	-1.397	125.227	-1.470
202212	-0.735	125.222	-0.773
202303	-0.105	127.348	-0.109
202306	-0.454	128.729	-0.465
202309	-0.131	129.860	-0.133
202312	-0.498	129.419	-0.507
202403	0.146	131.776	0.146

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

WE & WIN Development Co (TPE:2537) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.

WE & WIN Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of WE & WIN Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.

WE & WIN Development Co (TPE:2537) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » WE & WIN Development Co Ltd (TPE:2537) » Definitions » Cyclically Adjusted FCF per Share

Traded in Other Exchanges

N/A

Address

Zhongxiao E. Road, 36th Floor, No.68, Sec. 5, Xinyi District, Taipei, TWN, 110060

Website

https://www.5v.com.tw

WE & WIN Development Co Ltd is engaged in business projects which are residential and building development, leasing and sales, real estate trading, and computer equipment installation.

WE & WIN Development Co (TPE:2537) Headlines

No Headlines