China Container Terminal (TPE:2613) Cyclically Adjusted FCF per Share: NT$1.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2613 China Container Terminal Corp TPE:2613
73 GF Score
Price NT$20.90
GF Value NT$25.81
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is China Container Terminal Cyclically Adjusted FCF per Share?

China Container Terminal TPE:2613 -0.71% 73 Cyclically Adjusted FCF per Share is NT$1.43 as of Dec. 2025. GuruFocus rates TPE:2613 with a GF Score™ of 73/100 and a GF Value™ of NT$25.81 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Container Terminal's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.890. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.43 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Container Terminal's average Cyclically Adjusted FCF Growth Rate was 134.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Container Terminal was 57.80% per year. The lowest was 57.80% per year. And the median was 57.80% per year.

As of today (2026-07-24), China Container Terminal's current stock price is NT$20.90. China Container Terminal's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.43. China Container Terminal's Cyclically Adjusted Price-to-FCF of today is 14.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Container Terminal was 2310.00. The lowest was 14.64. And the median was 53.11.


China Container Terminal  (TPE:2613) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Container Terminal's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.90/1.43
=14.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Container Terminal was 2310.00. The lowest was 14.64. And the median was 53.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Container Terminal Cyclically Adjusted FCF per Share Related Terms


China Container Terminal Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Container Terminal's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Container Terminal Cyclically Adjusted FCF per Share Chart

China Container Terminal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.58 -0.10 0.06 0.61 1.43

China Container Terminal Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 0.88 1.03 1.49 1.43

China Container Terminal Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, China Container Terminal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Container Terminal Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, China Container Terminal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Container Terminal's Cyclically Adjusted Price-to-FCF falls into.


TPE:2613
73GF Score
China Container Terminal Corp TPE:2613
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Container Terminal Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Container Terminal's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.89/324.0540*324.0540
=-2.890

Current CPI (Dec. 2025) = 324.0540.

China Container Terminal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -5.482 238.132 -7.460
201606 -0.341 241.018 -0.458
201609 -0.992 241.428 -1.332
201612 0.625 241.432 0.839
201703 -0.312 243.801 -0.415
201706 -0.072 244.955 -0.095
201709 -0.283 246.819 -0.372
201712 0.299 246.524 0.393
201803 -0.577 249.554 -0.749
201806 -1.443 251.989 -1.856
201809 0.131 252.439 0.168
201812 0.180 251.233 0.232
201903 -0.632 254.202 -0.806
201906 0.430 256.143 0.544
201909 1.337 256.759 1.687
201912 0.598 256.974 0.754
202003 0.673 258.115 0.845
202006 0.803 257.797 1.009
202009 0.639 260.280 0.796
202012 1.893 260.474 2.355
202103 0.831 264.877 1.017
202106 1.371 271.696 1.635
202109 0.264 274.310 0.312
202112 1.743 278.802 2.026
202203 0.913 287.504 1.029
202206 0.824 296.311 0.901
202209 1.411 296.808 1.541
202212 1.741 296.797 1.901
202303 0.894 301.836 0.960
202306 -0.346 305.109 -0.367
202309 0.791 307.789 0.833
202312 1.830 306.746 1.933
202403 0.559 312.332 0.580
202406 1.388 314.175 1.432
202409 1.686 315.301 1.733
202412 1.929 315.605 1.981
202503 0.619 319.799 0.627
202506 0.033 322.561 0.033
202509 1.054 324.800 1.052
202512 -2.890 324.054 -2.890

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.43 mean?
China Container Terminal (TPE:2613) has a Cyclically Adjusted FCF per Share of NT$1.43 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Container Terminal and its competitors.
Is China Container Terminal's Cyclically Adjusted FCF per Share too high?
China Container Terminal's current Cyclically Adjusted FCF per Share is NT$1.43. Overall, China Container Terminal has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Container Terminal's Cyclically Adjusted FCF per Share compare to competitors?
China Container Terminal's Cyclically Adjusted FCF per Share of NT$1.43 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Container Terminal and its competitors. China Container Terminal's current Cyclically Adjusted FCF per Share is NT$1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Container Terminal stock overvalued right now?
Based on GuruFocus' analysis, China Container Terminal (TPE:2613) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$25.81, compared to a current price of NT$20.90 — trading 19% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.43. China Container Terminal's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Container Terminal (TPE:2613), the current Cyclically Adjusted FCF per Share is NT$1.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Container Terminal (TPE:2613) Overvalued in 2026?

Based on GuruFocus' analysis, China Container Terminal stock appears to be undervalued. The current stock price of NT$20.90 is trading 19% below its estimated GF Value™ of NT$25.81. GuruFocus considers China Container Terminal to be Modestly Undervalued.

Key valuation signals for TPE:2613:

  • Cyclically Adjusted FCF per Share: NT$1.43
  • GF Value™: NT$25.81 vs. price of NT$20.90 (19% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TPE:2613 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Container Terminal Business Description

Address No. 275, Datong Road, Section 3, Xizhi District, Taipei, TWN
China Container Terminal Corp is engaged in contracted operations of container freight stations at the port and on land, as well as ship stevedore operations in commercial port areas. The company's segments are mainly divided into the terminal segment, the container yard segment, and other segments. The company generates the majority of its revenue from the terminal segment.
73GF Score

Get the complete analysis for TPE:2613

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.90
Price
NT$25.81
GF Value